Bang & Olufsen Ratios and Metrics

Market cap in millions EUR. Fiscal year is June - May.

Millions EUR. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 5, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	2020 - 2016
Market Capitalization	275	256	169	181	267	521	Upgrade
Market Cap Growth	89.24%	51.48%	-6.66%	-32.35%	-48.75%	289.79%	Upgrade
Enterprise Value	257	232	172	177	225	479	Upgrade
Last Close Price	1.90	1.75	1.35	1.52	2.19	4.14	Upgrade
PS Ratio	0.80	0.75	0.49	0.49	0.68	1.48	Upgrade
PB Ratio	1.79	1.67	1.32	1.41	1.81	3.42	Upgrade
P/TBV Ratio	2.94	2.74	2.25	2.31	2.60	4.48	Upgrade
P/FCF Ratio	9.45	8.79	7.36	9.35	248.62	15.70	Upgrade
P/OCF Ratio	8.01	7.45	5.57	6.80	26.17	13.06	Upgrade
EV/Sales Ratio	0.75	0.68	0.50	0.48	0.57	1.36	Upgrade
EV/EBITDA Ratio	12.32	15.85	8.51	-	12.42	33.62	Upgrade
EV/EBIT Ratio	73.89	66.44	21.07	-	31.05	89.10	Upgrade
EV/FCF Ratio	8.84	7.96	7.52	9.14	209.62	14.43	Upgrade
Debt / Equity Ratio	0.34	0.34	0.63	0.62	0.43	0.23	Upgrade
Debt / EBITDA Ratio	2.52	2.52	3.05	33.00	2.68	1.81	Upgrade
Debt / FCF Ratio	1.81	1.81	3.52	4.13	59.00	1.05	Upgrade
Asset Turnover	1.10	1.10	1.11	1.12	1.23	1.30	Upgrade
Inventory Turnover	2.57	2.57	2.55	2.72	3.22	3.60	Upgrade
Quick Ratio	0.98	0.98	0.87	0.85	0.91	1.32	Upgrade
Current Ratio	1.48	1.48	1.30	1.29	1.48	1.80	Upgrade
Return on Equity (ROE)	-2.76%	-2.76%	-1.78%	-13.70%	-2.69%	-2.34%	Upgrade
Return on Assets (ROA)	0.70%	0.70%	1.63%	-2.68%	1.41%	1.23%	Upgrade
Return on Capital (ROIC)	1.05%	1.05%	2.45%	-4.20%	2.28%	2.02%	Upgrade
Return on Capital Employed (ROCE)	1.90%	1.90%	5.10%	-8.90%	4.10%	2.90%	Upgrade
Earnings Yield	-1.41%	-1.52%	-1.35%	-10.47%	-1.51%	-0.59%	Upgrade
FCF Yield	10.58%	11.38%	13.59%	10.70%	0.40%	6.37%	Upgrade
Buyback Yield / Dilution	-20.00%	-20.00%	-	-	-	-200.57%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.