Camping World Holdings, Inc. (FRA:C83)
9.35
-0.15 (-1.56%)
At close: Dec 5, 2025
Camping World Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 230.51 | 208.42 | 39.65 | 130.13 | 267.33 | 166.07 | Upgrade
|
| Cash & Short-Term Investments | 230.51 | 208.42 | 39.65 | 130.13 | 267.33 | 166.07 | Upgrade
|
| Cash Growth | 712.24% | 425.69% | -69.53% | -51.32% | 60.97% | 12.57% | Upgrade
|
| Accounts Receivable | 232.58 | 147.68 | 141.19 | 130.57 | 134.1 | 106.18 | Upgrade
|
| Other Receivables | - | 33.95 | 47.11 | 32.19 | 25.28 | 25.42 | Upgrade
|
| Receivables | 232.58 | 181.63 | 188.3 | 162.76 | 159.39 | 131.6 | Upgrade
|
| Inventory | 2,026 | 1,822 | 2,043 | 2,124 | 1,793 | 1,136 | Upgrade
|
| Prepaid Expenses | 57.64 | 58.05 | 48.35 | 66.91 | 64.3 | 60.21 | Upgrade
|
| Other Current Assets | 38.43 | 1.35 | 29.86 | - | - | - | Upgrade
|
| Total Current Assets | 2,586 | 2,271 | 2,349 | 2,484 | 2,284 | 1,494 | Upgrade
|
| Property, Plant & Equipment | 1,612 | 1,586 | 1,574 | 1,501 | 1,350 | 1,137 | Upgrade
|
| Long-Term Investments | 6.55 | 0.16 | - | - | - | - | Upgrade
|
| Goodwill | 748.95 | 734.02 | 711.22 | 622.42 | 483.63 | 413.12 | Upgrade
|
| Other Intangible Assets | 16.7 | 19.47 | 13.72 | 20.95 | 30.97 | 30.12 | Upgrade
|
| Long-Term Accounts Receivable | - | 7.4 | 8.8 | 9.6 | 7.8 | 8.2 | Upgrade
|
| Long-Term Deferred Tax Assets | 1.5 | 215.14 | 201.09 | 143.23 | 199.32 | 165.71 | Upgrade
|
| Other Long-Term Assets | 27.98 | 29.69 | 31.03 | 19.7 | 17.13 | 7.67 | Upgrade
|
| Total Assets | 4,999 | 4,863 | 4,889 | 4,800 | 4,373 | 3,256 | Upgrade
|
| Accounts Payable | 224.62 | 145.35 | 133.52 | 127.69 | 136.76 | 148.46 | Upgrade
|
| Accrued Expenses | 177.87 | 118.56 | 149.1 | 147.83 | 175 | 123.09 | Upgrade
|
| Short-Term Debt | 1,361 | 1,162 | 1,371 | 1,320 | 1,011 | 522.46 | Upgrade
|
| Current Portion of Long-Term Debt | 22.75 | 23.28 | 22.12 | 25.23 | 15.82 | 12.17 | Upgrade
|
| Current Portion of Leases | 74.19 | 69.04 | 80.83 | 71.99 | 67.18 | 64.65 | Upgrade
|
| Current Unearned Revenue | 98.29 | 92.12 | 92.37 | 95.7 | 95.47 | 88.21 | Upgrade
|
| Other Current Liabilities | 86.1 | 70.9 | 98.77 | 83.95 | 96.76 | 76.48 | Upgrade
|
| Total Current Liabilities | 2,045 | 1,681 | 1,948 | 1,872 | 1,598 | 1,036 | Upgrade
|
| Long-Term Debt | 1,459 | 1,493 | 1,520 | 1,505 | 1,399 | 1,144 | Upgrade
|
| Long-Term Leases | 861.2 | 895.12 | 861.71 | 859.05 | 849.64 | 832.3 | Upgrade
|
| Long-Term Unearned Revenue | 61.84 | 63.64 | 66.78 | 70.25 | 69.02 | 61.52 | Upgrade
|
| Other Long-Term Liabilities | 88.82 | 245.3 | 235.31 | 245.54 | 223.41 | 192.77 | Upgrade
|
| Total Liabilities | 4,516 | 4,378 | 4,631 | 4,552 | 4,139 | 3,266 | Upgrade
|
| Common Stock | 0.63 | 0.63 | 0.5 | 0.48 | 0.48 | 0.43 | Upgrade
|
| Additional Paid-In Capital | 209.35 | 193.69 | 131.67 | 106.05 | 98.11 | 63.34 | Upgrade
|
| Retained Earnings | 86.24 | 132.24 | 195.63 | 221.03 | 189.47 | -21.81 | Upgrade
|
| Treasury Stock | - | - | -159.44 | -179.73 | -130.01 | -15.19 | Upgrade
|
| Total Common Equity | 296.22 | 326.56 | 168.35 | 147.83 | 158.06 | 26.77 | Upgrade
|
| Minority Interest | 186.76 | 158.39 | 89.62 | 99.86 | 75.84 | -36.01 | Upgrade
|
| Shareholders' Equity | 482.97 | 484.95 | 257.98 | 247.69 | 233.89 | -9.23 | Upgrade
|
| Total Liabilities & Equity | 4,999 | 4,863 | 4,889 | 4,800 | 4,373 | 3,256 | Upgrade
|
| Total Debt | 3,778 | 3,642 | 3,856 | 3,782 | 3,343 | 2,575 | Upgrade
|
| Net Cash (Debt) | -3,548 | -3,434 | -3,816 | -3,651 | -3,075 | -2,409 | Upgrade
|
| Net Cash Per Share | -58.04 | -71.54 | -44.91 | -85.21 | -34.26 | -60.21 | Upgrade
|
| Filing Date Shares Outstanding | 62.82 | 62.54 | 45.07 | 44.47 | 44.21 | 43.75 | Upgrade
|
| Total Common Shares Outstanding | 62.82 | 62.5 | 45.02 | 42.44 | 44.13 | 42.23 | Upgrade
|
| Working Capital | 540.73 | 590.34 | 401.27 | 611.34 | 685.55 | 458.7 | Upgrade
|
| Book Value Per Share | 4.72 | 5.22 | 3.74 | 3.48 | 3.58 | 0.63 | Upgrade
|
| Tangible Book Value | -469.44 | -426.93 | -556.59 | -495.54 | -356.55 | -416.47 | Upgrade
|
| Tangible Book Value Per Share | -7.47 | -6.83 | -12.36 | -11.68 | -8.08 | -9.86 | Upgrade
|
| Land | - | 133.98 | 142.02 | 132.73 | 95.72 | 47.78 | Upgrade
|
| Buildings | - | 348.32 | 321.05 | 265.62 | 208.14 | 99.74 | Upgrade
|
| Machinery | - | 277.8 | 261.11 | 232.45 | 201.08 | 180.19 | Upgrade
|
| Construction In Progress | - | 45.68 | 59.95 | 81.26 | 58.69 | 11.56 | Upgrade
|
| Leasehold Improvements | - | 369.79 | 339.44 | 301.06 | 255.38 | 210.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.