CCID Consulting Company Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Nov '25 Nov 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	131	81	45	27	31	29	Upgrade
Market Cap Growth	77.65%	78.32%	68.89%	-13.79%	6.95%	-13.32%	Upgrade
Enterprise Value	100	40	14	-8	5	5	Upgrade
Last Close Price	0.16	0.12	0.03	0.02	0.02	-	Upgrade
PE Ratio	13.67	7.88	5.64	6.58	5.25	10.97	Upgrade
PS Ratio	3.57	2.03	1.28	0.97	0.80	1.10	Upgrade
PB Ratio	6.20	2.88	1.91	1.19	0.77	0.91	Upgrade
P/TBV Ratio	8.17	3.63	2.46	1.57	1.05	1.28	Upgrade
P/FCF Ratio	13.30	5.47	3.75	3.49	2.01	44.57	Upgrade
P/OCF Ratio	13.23	5.45	3.74	3.49	2.00	42.48	Upgrade
EV/Sales Ratio	2.67	1.00	0.39	-	0.13	0.21	Upgrade
EV/EBITDA Ratio	7.76	3.10	1.39	-	0.75	1.39	Upgrade
EV/EBIT Ratio	7.99	3.14	1.42	-	0.79	1.48	Upgrade
EV/FCF Ratio	10.15	2.69	1.15	-	0.33	8.33	Upgrade
Debt / Equity Ratio	0.02	0.02	0.03	-	-	-	Upgrade
Debt / EBITDA Ratio	0.03	0.04	0.07	-	-	-	Upgrade
Debt / FCF Ratio	0.04	0.04	0.06	-	-	-	Upgrade
Asset Turnover	0.78	0.74	0.81	0.52	0.64	0.56	Upgrade
Quick Ratio	1.76	1.81	1.85	1.95	2.37	2.46	Upgrade
Current Ratio	1.77	1.83	1.85	1.95	2.39	2.48	Upgrade
Return on Equity (ROE)	42.28%	40.34%	36.18%	10.69%	16.72%	10.79%	Upgrade
Return on Assets (ROA)	16.24%	14.74%	14.02%	4.12%	6.70%	4.85%	Upgrade
Return on Capital (ROIC)	31.54%	29.29%	26.78%	7.08%	10.73%	7.44%	Upgrade
Return on Capital Employed (ROCE)	57.40%	44.40%	40.30%	15.70%	16.00%	11.50%	Upgrade
Earnings Yield	7.32%	12.69%	17.73%	15.19%	19.05%	9.12%	Upgrade
FCF Yield	7.52%	18.28%	26.69%	28.65%	49.74%	2.24%	Upgrade
Dividend Yield	8.36%	12.40%	58.00%	55.83%	-	-	Upgrade
Payout Ratio	97.95%	68.88%	70.25%	265.83%	24.95%	47.16%	Upgrade
Total Shareholder Return	8.36%	12.40%	58.00%	55.83%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.