CI Games SE (FRA:CI7)
Germany
· Delayed Price · Currency is EUR 0.602
-0.019 (-3.06%)
Last updated: Dec 5, 2025, 8:03 AM CET
CI Games SE Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 63.8 | 80.79 | 236.34 | 56.69 | 105.53 | 46.01 | Upgrade
|
| Revenue Growth (YoY) | -74.08% | -65.82% | 316.88% | -46.28% | 129.36% | -3.09% | Upgrade
|
| Cost of Revenue | 41.58 | 57.85 | 109.54 | 16.55 | 39.96 | 26.88 | Upgrade
|
| Gross Profit | 22.21 | 22.94 | 126.8 | 40.14 | 65.57 | 19.13 | Upgrade
|
| Selling, General & Admin | 29.39 | 25.8 | 102.68 | 32.24 | 24.08 | 11.26 | Upgrade
|
| Other Operating Expenses | 1.14 | 1.75 | -0.8 | 0.01 | -0.82 | -0.71 | Upgrade
|
| Operating Expenses | 29.85 | 26.86 | 103.37 | 32.33 | 23.27 | 10.56 | Upgrade
|
| Operating Income | -7.63 | -3.92 | 23.43 | 7.81 | 42.31 | 8.57 | Upgrade
|
| Interest Expense | -1.19 | -2.39 | -2.84 | -0.24 | -0.09 | -0.13 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | - | - | 0.06 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.52 | 0.52 | -1.44 | 3.56 | 2.69 | 0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.55 | -0.13 | -0.93 | 0.24 | -0.1 | -0.21 | Upgrade
|
| EBT Excluding Unusual Items | -5.74 | -5.91 | 18.23 | 11.38 | 44.86 | 8.37 | Upgrade
|
| Merger & Restructuring Charges | -0.12 | -0.12 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.18 | 0.18 | - | - | - | - | Upgrade
|
| Asset Writedown | 0.09 | -0.05 | - | - | -2.04 | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -0.25 | Upgrade
|
| Other Unusual Items | - | - | - | 0.01 | - | 0.41 | Upgrade
|
| Pretax Income | -5.6 | -5.91 | 18.23 | 11.39 | 42.82 | 8.53 | Upgrade
|
| Income Tax Expense | 0.72 | 0.7 | 10.67 | 2.81 | 4.48 | 1.44 | Upgrade
|
| Earnings From Continuing Operations | -6.32 | -6.61 | 7.56 | 8.58 | 38.34 | 7.1 | Upgrade
|
| Minority Interest in Earnings | -1.1 | -0.31 | -1.45 | -0.38 | -1.54 | -0.14 | Upgrade
|
| Net Income | -7.41 | -6.92 | 6.11 | 8.2 | 36.81 | 6.96 | Upgrade
|
| Net Income to Common | -7.41 | -6.92 | 6.11 | 8.2 | 36.81 | 6.96 | Upgrade
|
| Net Income Growth | - | - | -25.43% | -77.73% | 428.93% | - | Upgrade
|
| Shares Outstanding (Basic) | - | 184 | 183 | 183 | 183 | 168 | Upgrade
|
| Shares Outstanding (Diluted) | - | 184 | 186 | 186 | 183 | 168 | Upgrade
|
| Shares Change (YoY) | - | -1.24% | 0.05% | 1.60% | 9.05% | 7.94% | Upgrade
|
| EPS (Basic) | - | -0.04 | 0.03 | 0.04 | 0.20 | 0.04 | Upgrade
|
| EPS (Diluted) | - | -0.04 | 0.03 | 0.04 | 0.20 | 0.04 | Upgrade
|
| EPS Growth | - | - | -25.00% | -80.00% | 400.00% | - | Upgrade
|
| Free Cash Flow | -33.01 | 21.31 | -11.89 | -48.49 | 9.64 | 18.15 | Upgrade
|
| Free Cash Flow Per Share | - | 0.12 | -0.06 | -0.26 | 0.05 | 0.11 | Upgrade
|
| Gross Margin | 34.82% | 28.39% | 53.65% | 70.81% | 62.14% | 41.57% | Upgrade
|
| Operating Margin | -11.97% | -4.85% | 9.91% | 13.77% | 40.09% | 18.63% | Upgrade
|
| Profit Margin | -11.62% | -8.57% | 2.59% | 14.46% | 34.88% | 15.13% | Upgrade
|
| Free Cash Flow Margin | -51.74% | 26.38% | -5.03% | -85.53% | 9.13% | 39.44% | Upgrade
|
| EBITDA | -19.01 | -1.22 | 26.76 | 9.73 | 44.04 | 9.46 | Upgrade
|
| EBITDA Margin | -29.79% | -1.51% | 11.32% | 17.17% | 41.73% | 20.57% | Upgrade
|
| D&A For EBITDA | -11.37 | 2.7 | 3.33 | 1.92 | 1.73 | 0.89 | Upgrade
|
| EBIT | -7.63 | -3.92 | 23.43 | 7.81 | 42.31 | 8.57 | Upgrade
|
| EBIT Margin | -11.97% | -4.85% | 9.91% | 13.77% | 40.09% | 18.63% | Upgrade
|
| Effective Tax Rate | - | - | 58.52% | 24.69% | 10.45% | 16.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.