Chow Sang Sang Holdings International Limited (FRA:CJW1)
Germany
· Delayed Price · Currency is EUR 1.310
+0.020 (1.55%)
At close: Dec 5, 2025
FRA:CJW1 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 20,899 | 21,176 | 25,013 | 20,557 | 21,988 | 14,998 | Upgrade
|
| Revenue Growth (YoY) | -10.41% | -15.34% | 21.68% | -6.51% | 46.61% | -15.44% | Upgrade
|
| Cost of Revenue | 14,410 | 15,188 | 18,410 | 15,140 | 16,431 | 10,878 | Upgrade
|
| Gross Profit | 6,489 | 5,988 | 6,604 | 5,417 | 5,556 | 4,120 | Upgrade
|
| Selling, General & Admin | 4,847 | 4,971 | 5,225 | 4,710 | 4,571 | 3,137 | Upgrade
|
| Operating Expenses | 4,842 | 4,967 | 5,216 | 4,710 | 4,571 | 3,137 | Upgrade
|
| Operating Income | 1,647 | 1,021 | 1,387 | 706.68 | 984.96 | 983.15 | Upgrade
|
| Interest Expense | -131.36 | -140.05 | -129.9 | -81.86 | -60.49 | -76.14 | Upgrade
|
| Interest & Investment Income | 58.85 | 58.22 | 46.31 | 39.87 | 45.38 | 52.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 55.81 | -22.59 | -3.46 | -76.53 | 28.65 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -47.73 | 94.78 | 49.1 | -41.39 | -16.66 | 62.95 | Upgrade
|
| EBT Excluding Unusual Items | 1,583 | 1,012 | 1,349 | 546.77 | 981.84 | 1,022 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.33 | 4.73 | -1.79 | 0.34 | 0.57 | -3.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 5.9 | - | - | - | Upgrade
|
| Asset Writedown | -33.31 | -33.31 | -4.05 | 0.03 | 1.36 | -175.45 | Upgrade
|
| Other Unusual Items | 13.12 | 13.12 | 8.19 | 45.64 | 21.94 | 100.57 | Upgrade
|
| Pretax Income | 1,566 | 996.34 | 1,357 | 592.76 | 1,006 | 943.75 | Upgrade
|
| Income Tax Expense | 394.06 | 236.22 | 310.59 | 117 | 265.33 | 304.61 | Upgrade
|
| Earnings From Continuing Operations | 1,172 | 760.12 | 1,047 | 475.76 | 740.38 | 639.14 | Upgrade
|
| Earnings From Discontinued Operations | 1.2 | 33.44 | -47.68 | -34.04 | -100.61 | -94.67 | Upgrade
|
| Net Income to Company | 1,173 | 793.56 | 999.18 | 441.72 | 639.77 | 544.46 | Upgrade
|
| Minority Interest in Earnings | 8.52 | 12.02 | 13.5 | 10.6 | 3.49 | - | Upgrade
|
| Net Income | 1,181 | 805.58 | 1,013 | 452.33 | 643.26 | 544.46 | Upgrade
|
| Net Income to Common | 1,181 | 805.58 | 1,013 | 452.33 | 643.26 | 544.46 | Upgrade
|
| Net Income Growth | 66.04% | -20.45% | 123.88% | -29.68% | 18.14% | -15.39% | Upgrade
|
| Shares Outstanding (Basic) | 674 | 677 | 677 | 677 | 677 | 677 | Upgrade
|
| Shares Outstanding (Diluted) | 674 | 677 | 677 | 677 | 677 | 677 | Upgrade
|
| Shares Change (YoY) | -0.54% | -0.12% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.75 | 1.19 | 1.49 | 0.67 | 0.95 | 0.80 | Upgrade
|
| EPS (Diluted) | 1.75 | 1.19 | 1.49 | 0.67 | 0.95 | 0.80 | Upgrade
|
| EPS Growth | 66.94% | -20.36% | 123.88% | -29.68% | 18.14% | -15.39% | Upgrade
|
| Free Cash Flow | 1,233 | 1,561 | 1,722 | -345.73 | -1,122 | 2,054 | Upgrade
|
| Free Cash Flow Per Share | 1.83 | 2.31 | 2.54 | -0.51 | -1.66 | 3.03 | Upgrade
|
| Dividend Per Share | 0.570 | 0.510 | 0.600 | 0.300 | 0.420 | 0.310 | Upgrade
|
| Dividend Growth | 3.64% | -15.00% | 100.00% | -28.57% | 35.48% | -20.51% | Upgrade
|
| Gross Margin | 31.05% | 28.28% | 26.40% | 26.35% | 25.27% | 27.47% | Upgrade
|
| Operating Margin | 7.88% | 4.82% | 5.55% | 3.44% | 4.48% | 6.55% | Upgrade
|
| Profit Margin | 5.65% | 3.80% | 4.05% | 2.20% | 2.93% | 3.63% | Upgrade
|
| Free Cash Flow Margin | 5.90% | 7.37% | 6.89% | -1.68% | -5.10% | 13.70% | Upgrade
|
| EBITDA | 1,966 | 1,360 | 1,734 | 1,040 | 1,296 | 1,261 | Upgrade
|
| EBITDA Margin | 9.40% | 6.42% | 6.93% | 5.06% | 5.89% | 8.41% | Upgrade
|
| D&A For EBITDA | 318.57 | 338.7 | 346.72 | 333.31 | 310.65 | 277.89 | Upgrade
|
| EBIT | 1,647 | 1,021 | 1,387 | 706.68 | 984.96 | 983.15 | Upgrade
|
| EBIT Margin | 7.88% | 4.82% | 5.55% | 3.44% | 4.48% | 6.55% | Upgrade
|
| Effective Tax Rate | 25.17% | 23.71% | 22.88% | 19.74% | 26.38% | 32.28% | Upgrade
|
| Revenue as Reported | 20,899 | 21,176 | 25,013 | 20,557 | 21,988 | 14,998 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.