RareX Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2016
Cost of Revenue	1.63	1.46	1.3	1.5	2.77	Upgrade
Gross Profit	-1.63	-1.46	-1.3	-1.5	-2.77	Upgrade
Selling, General & Admin	0.99	0.97	1.31	1.38	0.84	Upgrade
Other Operating Expenses	-0.98	-2.02	-2.17	-0.87	-	Upgrade
Operating Expenses	1.14	2.61	7.74	9.07	3.26	Upgrade
Operating Income	-2.77	-4.07	-9.04	-10.57	-6.04	Upgrade
Interest Expense	-0	-0.01	-0.02	-0.02	-0.01	Upgrade
Interest & Investment Income	0.03	0.06	0.01	0	0.01	Upgrade
Earnings From Equity Investments	-0.41	-0.56	-0.56	-0.47	-	Upgrade
Currency Exchange Gain (Loss)	0.01	0	0	-0	-0	Upgrade
Other Non Operating Income (Expenses)	-	-	0.29	0.04	0.05	Upgrade
EBT Excluding Unusual Items	-3.14	-4.58	-9.32	-11.02	-5.99	Upgrade
Gain (Loss) on Sale of Investments	-0.36	1.3	-	-2.54	0.6	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	2.33	-	Upgrade
Pretax Income	-3.5	-3.28	-9.32	-11.23	-5.39	Upgrade
Net Income	-3.5	-3.28	-9.32	-11.23	-5.39	Upgrade
Net Income to Common	-3.5	-3.28	-9.32	-11.23	-5.39	Upgrade
Shares Outstanding (Basic)	810	698	606	484	406	Upgrade
Shares Outstanding (Diluted)	810	698	606	484	406	Upgrade
Shares Change (YoY)	16.07%	15.13%	25.20%	19.22%	50.45%	Upgrade
EPS (Basic)	-0.00	-0.00	-0.02	-0.02	-0.01	Upgrade
EPS (Diluted)	-0.00	-0.00	-0.02	-0.02	-0.01	Upgrade
Free Cash Flow	-2.71	-4.18	-7.58	-6.54	-5.95	Upgrade
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.01	-0.01	Upgrade
EBITDA	-2.7	-3.99	-8.99	-10.54	-6.01	Upgrade
D&A For EBITDA	0.07	0.07	0.05	0.03	0.02	Upgrade
EBIT	-2.77	-4.07	-9.04	-10.57	-6.04	Upgrade
Revenue as Reported	-	-	2.18	3.25	0.66	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.