Troilus Gold Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021	2020 - 2017
Cost of Revenue	-	-	-	-	20	Upgrade
Gross Profit	-	-	-	-	-20	Upgrade
Selling, General & Admin	9.03	5.81	7.42	7.36	6.38	Upgrade
Other Operating Expenses	-5.88	-8.34	-13.08	-9	-4.5	Upgrade
Operating Expenses	40.29	30.29	35.41	44.12	62.51	Upgrade
Operating Income	-40.29	-30.29	-35.41	-44.12	-82.51	Upgrade
Interest Expense	-1.11	-0.1	-0.14	-0.13	-0.16	Upgrade
Interest & Investment Income	0.69	0.41	0.25	0.2	0.03	Upgrade
Earnings From Equity Investments	-0.68	-0.37	-	-	-	Upgrade
Other Non Operating Income (Expenses)	1.68	1.53	-0.07	7.78	6.16	Upgrade
EBT Excluding Unusual Items	-39.71	-28.82	-35.37	-36.27	-76.47	Upgrade
Gain (Loss) on Sale of Investments	-0.08	-7.51	-9.98	0.03	1.49	Upgrade
Gain (Loss) on Sale of Assets	0.42	2.06	39.78	-0	0.03	Upgrade
Pretax Income	-39.36	-34.27	-5.58	-36.24	-74.96	Upgrade
Net Income	-39.36	-34.27	-5.58	-36.24	-74.96	Upgrade
Net Income to Common	-39.36	-34.27	-5.58	-36.24	-74.96	Upgrade
Shares Outstanding (Basic)	358	267	220	198	134	Upgrade
Shares Outstanding (Diluted)	358	267	220	198	134	Upgrade
Shares Change (YoY)	34.29%	21.57%	10.69%	48.30%	68.50%	Upgrade
EPS (Basic)	-0.11	-0.13	-0.03	-0.18	-0.56	Upgrade
EPS (Diluted)	-0.11	-0.13	-0.03	-0.18	-0.56	Upgrade
Free Cash Flow	-34.65	-20.18	-31.7	-43.3	-50.49	Upgrade
Free Cash Flow Per Share	-0.10	-0.08	-0.14	-0.22	-0.38	Upgrade
EBITDA	-38.94	-28.78	-33.77	-42.59	-81.32	Upgrade
D&A For EBITDA	1.35	1.51	1.64	1.53	1.18	Upgrade
EBIT	-40.29	-30.29	-35.41	-44.12	-82.51	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.