CPU Softwarehouse AG (FRA:CPU2)
Germany
· Delayed Price · Currency is EUR 0.780
-0.020 (-2.50%)
At close: Dec 4, 2025
CPU Softwarehouse AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3.83 | 4.24 | 5.2 | 6.88 | 8.92 | Upgrade
|
| Other Revenue | 0.11 | 0.07 | 0.1 | - | - | Upgrade
|
| Revenue | 3.93 | 4.31 | 5.29 | 6.88 | 8.92 | Upgrade
|
| Revenue Growth (YoY) | -8.75% | -18.56% | -23.08% | -22.84% | -11.61% | Upgrade
|
| Cost of Revenue | 2.99 | 3.03 | 4.08 | 5.7 | 7.44 | Upgrade
|
| Gross Profit | 0.94 | 1.28 | 1.21 | 1.18 | 1.48 | Upgrade
|
| Other Operating Expenses | 0.98 | 0.91 | 1.05 | 0.87 | 0.85 | Upgrade
|
| Operating Expenses | 1.44 | 1.2 | 1.16 | 1.14 | 0.98 | Upgrade
|
| Operating Income | -0.5 | 0.08 | 0.05 | 0.04 | 0.5 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | - | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | 0.04 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | -0.51 | 0.07 | 0.04 | 0.05 | 0.57 | Upgrade
|
| Pretax Income | -0.51 | 0.07 | 0.04 | 0.05 | 0.57 | Upgrade
|
| Income Tax Expense | 0 | 0.02 | 0.02 | - | - | Upgrade
|
| Net Income | -0.51 | 0.05 | 0.02 | 0.05 | 0.57 | Upgrade
|
| Net Income to Common | -0.51 | 0.05 | 0.02 | 0.05 | 0.57 | Upgrade
|
| Net Income Growth | - | 103.08% | -54.75% | -90.48% | 24.47% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 2 | 5 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 2 | 5 | 4 | Upgrade
|
| Shares Change (YoY) | -9.17% | 103.08% | -54.75% | 33.33% | -2.20% | Upgrade
|
| EPS (Basic) | -0.11 | 0.01 | 0.01 | 0.01 | 0.14 | Upgrade
|
| EPS (Diluted) | -0.11 | 0.01 | 0.01 | 0.01 | 0.14 | Upgrade
|
| EPS Growth | - | - | - | -92.86% | 27.27% | Upgrade
|
| Free Cash Flow | 0 | -0.05 | 0.1 | 0.35 | 0.41 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.01 | 0.04 | 0.07 | 0.10 | Upgrade
|
| Gross Margin | 23.92% | 29.68% | 22.89% | 17.11% | 16.60% | Upgrade
|
| Operating Margin | -12.74% | 1.77% | 0.94% | 0.55% | 5.66% | Upgrade
|
| Profit Margin | -12.94% | 1.15% | 0.46% | 0.78% | 6.35% | Upgrade
|
| Free Cash Flow Margin | 0.08% | -1.11% | 1.95% | 5.07% | 4.55% | Upgrade
|
| EBITDA | -0.04 | 0.37 | 0.16 | 0.17 | 0.63 | Upgrade
|
| EBITDA Margin | -1.05% | 8.64% | 3.08% | 2.45% | 7.03% | Upgrade
|
| D&A For EBITDA | 0.46 | 0.3 | 0.11 | 0.13 | 0.12 | Upgrade
|
| EBIT | -0.5 | 0.08 | 0.05 | 0.04 | 0.5 | Upgrade
|
| EBIT Margin | -12.74% | 1.77% | 0.94% | 0.55% | 5.66% | Upgrade
|
| Effective Tax Rate | - | 25.02% | 43.63% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.