Chiyoda Corporation (FRA:CYA)
3.780
+0.180 (5.00%)
Last updated: Dec 5, 2025, 8:03 AM CET
Chiyoda Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 414,356 | 456,969 | 505,981 | 430,163 | 311,115 | 315,393 | Upgrade
|
| Revenue Growth (YoY) | -12.14% | -9.69% | 17.63% | 38.27% | -1.36% | -18.28% | Upgrade
|
| Cost of Revenue | 370,208 | 414,650 | 506,138 | 397,454 | 288,321 | 295,332 | Upgrade
|
| Gross Profit | 44,148 | 42,319 | -157 | 32,709 | 22,794 | 20,061 | Upgrade
|
| Selling, General & Admin | 14,501 | 14,557 | 12,444 | 12,540 | 10,906 | 11,313 | Upgrade
|
| Research & Development | 3,340 | 3,340 | 2,405 | 2,052 | 1,343 | 1,582 | Upgrade
|
| Operating Expenses | 17,841 | 17,897 | 14,849 | 14,592 | 12,249 | 13,046 | Upgrade
|
| Operating Income | 26,307 | 24,422 | -15,006 | 18,117 | 10,545 | 7,015 | Upgrade
|
| Interest Expense | -807 | -737 | -696 | -897 | -879 | -889 | Upgrade
|
| Interest & Investment Income | 10,531 | 11,208 | 12,253 | 4,174 | 687 | 1,372 | Upgrade
|
| Earnings From Equity Investments | -53 | -181 | -596 | -413 | -321 | 33 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,579 | -2,580 | -1,534 | -593 | 1,406 | 820 | Upgrade
|
| Other Non Operating Income (Expenses) | 72 | 63 | 117 | -67 | -6 | 111 | Upgrade
|
| EBT Excluding Unusual Items | 34,471 | 32,195 | -5,462 | 20,321 | 11,432 | 8,462 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -17 | -32 | 602 | 417 | 413 | Upgrade
|
| Asset Writedown | - | - | - | - | -732 | - | Upgrade
|
| Other Unusual Items | - | 207 | -666 | -95 | -20,375 | - | Upgrade
|
| Pretax Income | 34,471 | 32,385 | -6,160 | 20,828 | -9,258 | 8,875 | Upgrade
|
| Income Tax Expense | 3,521 | 4,760 | 8,539 | 5,629 | 3,569 | 882 | Upgrade
|
| Earnings From Continuing Operations | 30,950 | 27,625 | -14,699 | 15,199 | -12,827 | 7,993 | Upgrade
|
| Minority Interest in Earnings | -544 | -638 | -1,132 | -12 | 198 | - | Upgrade
|
| Net Income | 30,406 | 26,987 | -15,831 | 15,187 | -12,629 | 7,993 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | Upgrade
|
| Net Income to Common | 28,306 | 24,887 | -17,931 | 13,087 | -14,729 | 5,893 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -34.36% | Upgrade
|
| Shares Outstanding (Basic) | 259 | 259 | 259 | 259 | 259 | 259 | Upgrade
|
| Shares Outstanding (Diluted) | 1,033 | 1,022 | 259 | 980 | 259 | 975 | Upgrade
|
| Shares Change (YoY) | 298.72% | 294.72% | -73.58% | 278.56% | -73.43% | 24.18% | Upgrade
|
| EPS (Basic) | 109.24 | 96.05 | -69.22 | 50.54 | -56.88 | 22.76 | Upgrade
|
| EPS (Diluted) | 29.43 | 26.39 | -69.22 | 15.49 | -56.88 | 8.20 | Upgrade
|
| EPS Growth | - | - | - | - | - | -47.14% | Upgrade
|
| Free Cash Flow | 42,096 | 49,481 | 60,990 | 43,209 | -26,106 | -21,414 | Upgrade
|
| Free Cash Flow Per Share | 40.75 | 48.39 | 235.44 | 44.08 | -100.81 | -21.97 | Upgrade
|
| Gross Margin | 10.66% | 9.26% | -0.03% | 7.60% | 7.33% | 6.36% | Upgrade
|
| Operating Margin | 6.35% | 5.34% | -2.97% | 4.21% | 3.39% | 2.22% | Upgrade
|
| Profit Margin | 6.83% | 5.45% | -3.54% | 3.04% | -4.73% | 1.87% | Upgrade
|
| Free Cash Flow Margin | 10.16% | 10.83% | 12.05% | 10.04% | -8.39% | -6.79% | Upgrade
|
| EBITDA | 29,787 | 28,182 | -11,574 | 21,345 | 13,638 | 10,329 | Upgrade
|
| EBITDA Margin | 7.19% | 6.17% | -2.29% | 4.96% | 4.38% | 3.28% | Upgrade
|
| D&A For EBITDA | 3,480 | 3,760 | 3,432 | 3,228 | 3,093 | 3,314 | Upgrade
|
| EBIT | 26,307 | 24,422 | -15,006 | 18,117 | 10,545 | 7,015 | Upgrade
|
| EBIT Margin | 6.35% | 5.34% | -2.97% | 4.21% | 3.39% | 2.22% | Upgrade
|
| Effective Tax Rate | 10.21% | 14.70% | - | 27.03% | - | 9.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.