PARKEN Sport & Entertainment A/S (FRA:D2V)
Germany
· Delayed Price · Currency is EUR 18.20
-0.15 (-0.82%)
At close: Dec 5, 2025
FRA:D2V Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,437 | 1,425 | 1,696 | 1,314 | 1,183 | 541.67 | Upgrade
|
| Revenue Growth (YoY) | -20.07% | -15.96% | 29.04% | 11.06% | 118.42% | -35.14% | Upgrade
|
| Cost of Revenue | 662.14 | 618.18 | 564.37 | 474.27 | 731.86 | 308.32 | Upgrade
|
| Gross Profit | 775.19 | 806.78 | 1,131 | 839.67 | 451.23 | 233.35 | Upgrade
|
| Selling, General & Admin | 614.58 | 592.74 | 583.15 | 519.64 | 352.28 | 360.54 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.57 | 0.55 | 1.07 | 1.38 | 1.39 | 0.78 | Upgrade
|
| Other Operating Expenses | -151.46 | -174.5 | -66.47 | -62.74 | -41.47 | 79.13 | Upgrade
|
| Operating Expenses | 552.38 | 503.86 | 599.6 | 525.73 | 370.83 | 497.44 | Upgrade
|
| Operating Income | 222.81 | 302.92 | 531.6 | 313.93 | 80.4 | -264.09 | Upgrade
|
| Interest Expense | -105.23 | -53.74 | -53.19 | -48.64 | -55.44 | -41.34 | Upgrade
|
| Interest & Investment Income | - | 5.14 | 5.78 | 3.03 | 1.28 | 1.32 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -1.36 | -7.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 77.45 | 77.45 | - | 0.49 | 0.02 | 0.3 | Upgrade
|
| EBT Excluding Unusual Items | 195.02 | 331.77 | 484.18 | 268.81 | 24.9 | -311.71 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -1.25 | Upgrade
|
| Asset Writedown | -17.3 | -23.42 | -53.64 | -12.75 | 18.02 | -62.8 | Upgrade
|
| Other Unusual Items | - | - | - | 7.67 | 63 | 86.79 | Upgrade
|
| Pretax Income | 177.72 | 308.35 | 430.55 | 263.73 | 105.91 | -288.96 | Upgrade
|
| Income Tax Expense | 49.68 | 78.42 | 95.52 | 72.82 | 38.7 | -59.61 | Upgrade
|
| Earnings From Continuing Operations | 128.05 | 229.94 | 335.03 | 190.91 | 67.21 | -229.35 | Upgrade
|
| Net Income to Company | 128.05 | 229.94 | 335.03 | 190.91 | 67.21 | -229.35 | Upgrade
|
| Minority Interest in Earnings | -0.01 | 0.06 | -0.88 | 1.32 | -15.59 | -0.21 | Upgrade
|
| Net Income | 128.04 | 229.99 | 334.15 | 192.23 | 51.63 | -229.56 | Upgrade
|
| Net Income to Common | 128.04 | 229.99 | 334.15 | 192.23 | 51.63 | -229.56 | Upgrade
|
| Net Income Growth | -62.85% | -31.17% | 73.83% | 272.35% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| EPS (Basic) | 13.11 | 23.54 | 34.20 | 19.68 | 5.28 | -23.50 | Upgrade
|
| EPS (Diluted) | 13.10 | 23.54 | 34.20 | 19.68 | 5.28 | -23.50 | Upgrade
|
| EPS Growth | -62.73% | -31.17% | 73.81% | 272.66% | - | - | Upgrade
|
| Free Cash Flow | -361.36 | -107.97 | 300.57 | -27.74 | 172.89 | -376.76 | Upgrade
|
| Free Cash Flow Per Share | -36.99 | -11.05 | 30.77 | -2.84 | 17.70 | -38.56 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | - | - | Upgrade
|
| Gross Margin | 53.93% | 56.62% | 66.72% | 63.91% | 38.14% | 43.08% | Upgrade
|
| Operating Margin | 15.50% | 21.26% | 31.35% | 23.89% | 6.80% | -48.75% | Upgrade
|
| Profit Margin | 8.91% | 16.14% | 19.71% | 14.63% | 4.36% | -42.38% | Upgrade
|
| Free Cash Flow Margin | -25.14% | -7.58% | 17.73% | -2.11% | 14.61% | -69.56% | Upgrade
|
| EBITDA | 435.16 | 497.74 | 715.97 | 484.99 | 197.34 | -129.35 | Upgrade
|
| EBITDA Margin | 30.28% | 34.93% | 42.23% | 36.91% | 16.68% | -23.88% | Upgrade
|
| D&A For EBITDA | 212.36 | 194.82 | 184.38 | 171.06 | 116.94 | 134.74 | Upgrade
|
| EBIT | 222.81 | 302.92 | 531.6 | 313.93 | 80.4 | -264.09 | Upgrade
|
| EBIT Margin | 15.50% | 21.26% | 31.35% | 23.89% | 6.80% | -48.75% | Upgrade
|
| Effective Tax Rate | 27.95% | 25.43% | 22.18% | 27.61% | 36.54% | - | Upgrade
|
| Revenue as Reported | 1,423 | 1,405 | 1,658 | 1,292 | 1,221 | 552.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.