DHT Holdings, Inc. (FRA:D8EN)
Germany
· Delayed Price · Currency is EUR 11.00
+0.05 (0.46%)
At close: Dec 4, 2025
DHT Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 484.03 | 567.84 | 556.08 | 450.38 | 295.85 | 691.04 | Upgrade
|
| Other Revenue | 54.54 | 3.94 | 4.48 | 23.28 | 15.15 | - | Upgrade
|
| Revenue | 538.57 | 571.77 | 560.56 | 473.66 | 311.01 | 691.04 | Upgrade
|
| Revenue Growth (YoY) | -7.74% | 2.00% | 18.35% | 52.30% | -54.99% | 29.15% | Upgrade
|
| Cost of Revenue | 223.09 | 258.22 | 241.1 | 259.31 | 170.21 | 222.75 | Upgrade
|
| Gross Profit | 315.48 | 313.56 | 319.46 | 214.35 | 140.79 | 468.29 | Upgrade
|
| Selling, General & Admin | 19.86 | 18.94 | 17.45 | 16.89 | 16.57 | 17.89 | Upgrade
|
| Operating Expenses | 126.86 | 130.83 | 126.35 | 140.14 | 145.2 | 142.14 | Upgrade
|
| Operating Income | 188.63 | 182.73 | 193.11 | 74.2 | -4.41 | 326.15 | Upgrade
|
| Interest Expense | -18.62 | -30.4 | -33.57 | -11.21 | -13.28 | -46.48 | Upgrade
|
| Interest & Investment Income | 4.38 | 3.92 | 4.49 | 1.08 | 0.01 | 0.21 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 1.33 | 1.28 | 1.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.3 | -2.09 | -1.99 | -2.19 | 5.26 | -1.34 | Upgrade
|
| EBT Excluding Unusual Items | 172.09 | 154.16 | 162.05 | 63.2 | -11.15 | 279.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.64 | - | - | Upgrade
|
| Asset Writedown | 27.91 | 27.91 | - | - | - | -12.56 | Upgrade
|
| Pretax Income | 200 | 182.07 | 162.05 | 62.57 | -11.15 | 267.18 | Upgrade
|
| Income Tax Expense | 0.4 | 0.61 | 0.65 | 0.59 | 0.36 | 0.9 | Upgrade
|
| Earnings From Continuing Operations | 199.6 | 181.46 | 161.4 | 61.98 | -11.51 | 266.28 | Upgrade
|
| Minority Interest in Earnings | 0.36 | -0.08 | -0.04 | -0.46 | -0.01 | -0.01 | Upgrade
|
| Net Income | 199.96 | 181.38 | 161.35 | 61.52 | -11.52 | 266.27 | Upgrade
|
| Net Income to Common | 199.96 | 181.38 | 161.35 | 61.52 | -11.52 | 266.27 | Upgrade
|
| Net Income Growth | 23.58% | 12.41% | 162.28% | - | - | 261.39% | Upgrade
|
| Shares Outstanding (Basic) | 161 | 161 | 162 | 165 | 169 | 156 | Upgrade
|
| Shares Outstanding (Diluted) | 161 | 161 | 162 | 165 | 169 | 170 | Upgrade
|
| Shares Change (YoY) | -0.33% | -0.56% | -1.51% | -2.51% | -0.57% | 1.13% | Upgrade
|
| EPS (Basic) | 1.24 | 1.12 | 0.99 | 0.37 | -0.07 | 1.71 | Upgrade
|
| EPS (Diluted) | 1.24 | 1.12 | 0.99 | 0.37 | -0.07 | 1.61 | Upgrade
|
| EPS Growth | 23.62% | 13.13% | 167.57% | - | - | 214.47% | Upgrade
|
| Free Cash Flow | 152.21 | 201.62 | 123.18 | 117.76 | -114.04 | 502.32 | Upgrade
|
| Free Cash Flow Per Share | 0.95 | 1.25 | 0.76 | 0.71 | -0.67 | 2.95 | Upgrade
|
| Dividend Per Share | 0.740 | 0.950 | 0.990 | 0.480 | 0.100 | 1.080 | Upgrade
|
| Dividend Growth | -26.00% | -4.04% | 106.25% | 380.00% | -90.74% | 129.79% | Upgrade
|
| Gross Margin | 58.58% | 54.84% | 56.99% | 45.25% | 45.27% | 67.77% | Upgrade
|
| Operating Margin | 35.02% | 31.96% | 34.45% | 15.67% | -1.42% | 47.20% | Upgrade
|
| Profit Margin | 37.13% | 31.72% | 28.78% | 12.99% | -3.70% | 38.53% | Upgrade
|
| Free Cash Flow Margin | 28.26% | 35.26% | 21.97% | 24.86% | -36.67% | 72.69% | Upgrade
|
| EBITDA | 284.98 | 283.97 | 291.23 | 197.46 | 124.23 | 450.4 | Upgrade
|
| EBITDA Margin | 52.91% | 49.66% | 51.95% | 41.69% | 39.94% | 65.18% | Upgrade
|
| D&A For EBITDA | 96.35 | 101.24 | 98.12 | 123.26 | 128.64 | 124.25 | Upgrade
|
| EBIT | 188.63 | 182.73 | 193.11 | 74.2 | -4.41 | 326.15 | Upgrade
|
| EBIT Margin | 35.02% | 31.96% | 34.45% | 15.67% | -1.42% | 47.20% | Upgrade
|
| Effective Tax Rate | 0.20% | 0.33% | 0.40% | 0.94% | - | 0.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.