Divio Technologies AB (publ) (FRA:DH1)
Germany
· Delayed Price · Currency is EUR 0.0038
+0.0006 (18.75%)
Last updated: Dec 5, 2025, 8:03 AM CET
Divio Technologies AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 38.35 | 31.72 | 27.09 | 23.4 | 20.13 | 16.92 | Upgrade
|
| Other Revenue | 0.02 | 0 | -0.01 | 0.01 | 0.02 | 0.98 | Upgrade
|
| Revenue | 38.37 | 31.72 | 27.08 | 23.41 | 20.15 | 17.9 | Upgrade
|
| Revenue Growth (YoY) | 32.43% | 17.16% | 15.64% | 16.19% | 12.60% | 9.43% | Upgrade
|
| Cost of Revenue | 23.21 | 24.3 | 21.4 | 14.92 | 12.99 | 16.68 | Upgrade
|
| Gross Profit | 15.16 | 7.42 | 5.67 | 8.49 | 7.16 | 1.21 | Upgrade
|
| Selling, General & Admin | 14.93 | 16.23 | 13.98 | 13.4 | 13.7 | 13.29 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 0.05 | - | Upgrade
|
| Operating Expenses | 21.17 | 22.61 | 19.97 | 18.89 | 18.69 | 18.27 | Upgrade
|
| Operating Income | -6.02 | -15.19 | -14.29 | -10.4 | -11.53 | -17.06 | Upgrade
|
| Interest Expense | -1.8 | -0.24 | -0.12 | -0.34 | -0.13 | -0.1 | Upgrade
|
| Interest & Investment Income | - | 0.1 | - | - | - | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.45 | -0.45 | 1.27 | 1.69 | 0.83 | -1.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | 0 | 0 | 0 | -0 | Upgrade
|
| Pretax Income | -8.27 | -15.78 | -13.14 | -9.05 | -10.83 | -18.52 | Upgrade
|
| Income Tax Expense | 0.1 | 0.11 | 0.06 | 0.02 | 0.05 | 0.09 | Upgrade
|
| Net Income | -8.37 | -15.89 | -13.2 | -9.07 | -10.88 | -18.61 | Upgrade
|
| Net Income to Common | -8.37 | -15.89 | -13.2 | -9.07 | -10.88 | -18.61 | Upgrade
|
| Shares Outstanding (Basic) | 325 | 205 | 170 | 86 | 83 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 325 | 205 | 170 | 86 | 83 | 63 | Upgrade
|
| Shares Change (YoY) | 74.76% | 20.30% | 98.68% | 2.63% | 31.83% | 43.87% | Upgrade
|
| EPS (Basic) | -0.03 | -0.08 | -0.08 | -0.11 | -0.13 | -0.29 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.08 | -0.08 | -0.11 | -0.13 | -0.29 | Upgrade
|
| Free Cash Flow | -11.46 | -11.28 | 7.56 | -4.8 | -7.23 | -11.54 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.06 | 0.04 | -0.06 | -0.09 | -0.18 | Upgrade
|
| Gross Margin | 39.50% | 23.39% | 20.96% | 36.27% | 35.54% | 6.78% | Upgrade
|
| Operating Margin | -15.68% | -47.87% | -52.79% | -44.42% | -57.23% | -95.30% | Upgrade
|
| Profit Margin | -21.82% | -50.10% | -48.77% | -38.74% | -53.98% | -103.98% | Upgrade
|
| Free Cash Flow Margin | -29.85% | -35.55% | 27.94% | -20.49% | -35.86% | -64.50% | Upgrade
|
| EBITDA | 0.23 | -8.81 | -8.31 | -4.91 | -11.47 | -16.98 | Upgrade
|
| EBITDA Margin | 0.60% | -27.78% | -30.69% | -20.97% | -56.93% | -94.89% | Upgrade
|
| D&A For EBITDA | 6.25 | 6.37 | 5.98 | 5.49 | 0.06 | 0.07 | Upgrade
|
| EBIT | -6.02 | -15.19 | -14.29 | -10.4 | -11.53 | -17.06 | Upgrade
|
| EBIT Margin | -15.68% | -47.87% | -52.79% | -44.42% | -57.23% | -95.30% | Upgrade
|
| Revenue as Reported | 38.37 | 31.72 | 27.08 | 23.42 | 20.15 | 17.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.