Assured Guaranty Ltd. (FRA:DHU)
Germany
· Delayed Price · Currency is EUR 73.00
-3.00 (-3.95%)
Last updated: Dec 4, 2025, 8:00 AM CET
Assured Guaranty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 377 | 403 | 344 | 494 | 414 | 485 | Upgrade
|
| Total Interest & Dividend Income | 363 | 340 | 365 | 269 | 269 | 297 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3 | 51 | 25 | -66 | -13 | 17 | Upgrade
|
| Other Revenue | 174 | 36 | 163 | 28 | -14 | 135 | Upgrade
|
| Total Revenue | 911 | 830 | 950 | 818 | 744 | 1,023 | Upgrade
|
| Revenue Growth (YoY) | 5.08% | -12.63% | 16.14% | 9.95% | -27.27% | 8.60% | Upgrade
|
| Policy Benefits | 66 | -26 | 162 | 16 | -220 | 203 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 22 | 20 | 13 | 14 | 14 | 16 | Upgrade
|
| Other Operating Expenses | 160 | 153 | 217 | 167 | 163 | 197 | Upgrade
|
| Total Operating Expenses | 457 | 349 | 643 | 455 | 187 | 644 | Upgrade
|
| Operating Income | 454 | 481 | 307 | 363 | 557 | 379 | Upgrade
|
| Interest Expense | -90 | -91 | -90 | -81 | -87 | -85 | Upgrade
|
| Earnings From Equity Investments | 91 | 62 | 28 | -39 | 94 | 27 | Upgrade
|
| Currency Exchange Gain (Loss) | 23 | -27 | 53 | -112 | -23 | 39 | Upgrade
|
| EBT Excluding Unusual Items | 478 | 425 | 298 | 131 | 541 | 360 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 262 | - | - | - | Upgrade
|
| Asset Writedown | 49 | 63 | 88 | 17 | 111 | 41 | Upgrade
|
| Legal Settlements | - | - | 20 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -175 | 12 | Upgrade
|
| Pretax Income | 527 | 488 | 668 | 148 | 477 | 413 | Upgrade
|
| Income Tax Expense | 100 | 96 | -93 | 11 | 58 | 45 | Upgrade
|
| Earnings From Continuing Ops. | 427 | 392 | 761 | 137 | 419 | 368 | Upgrade
|
| Minority Interest in Earnings | -25 | -16 | -22 | -13 | -30 | -6 | Upgrade
|
| Net Income | 402 | 376 | 739 | 124 | 389 | 362 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2 | 3 | 6 | 1 | - | 1 | Upgrade
|
| Net Income to Common | 400 | 373 | 733 | 123 | 389 | 361 | Upgrade
|
| Net Income Growth | -45.23% | -49.12% | 495.97% | -68.12% | 7.46% | -9.95% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 53 | 58 | 63 | 74 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 54 | 60 | 64 | 74 | 86 | Upgrade
|
| Shares Change (YoY) | -10.80% | -8.89% | -6.73% | -14.00% | -13.80% | -13.97% | Upgrade
|
| EPS (Basic) | 8.11 | 7.00 | 12.55 | 1.96 | 5.29 | 4.22 | Upgrade
|
| EPS (Diluted) | 8.00 | 6.87 | 12.30 | 1.92 | 5.23 | 4.19 | Upgrade
|
| EPS Growth | -38.59% | -44.15% | 540.63% | -63.29% | 24.82% | 4.75% | Upgrade
|
| Dividend Per Share | 1.330 | 1.240 | 1.120 | 1.000 | 0.880 | 0.800 | Upgrade
|
| Dividend Growth | 9.92% | 10.71% | 12.00% | 13.64% | 10.00% | 11.11% | Upgrade
|
| Operating Margin | 49.84% | 57.95% | 32.32% | 44.38% | 74.87% | 37.05% | Upgrade
|
| Profit Margin | 43.91% | 44.94% | 77.16% | 15.04% | 52.29% | 35.29% | Upgrade
|
| EBITDA | - | 483 | 309 | 374 | 569 | 392 | Upgrade
|
| EBITDA Margin | - | 58.19% | 32.53% | 45.72% | 76.48% | 38.32% | Upgrade
|
| D&A For EBITDA | - | 2 | 2 | 11 | 12 | 13 | Upgrade
|
| EBIT | 454 | 481 | 307 | 363 | 557 | 379 | Upgrade
|
| EBIT Margin | 49.84% | 57.95% | 32.32% | 44.38% | 74.87% | 37.05% | Upgrade
|
| Effective Tax Rate | 18.98% | 19.67% | - | 7.43% | 12.16% | 10.90% | Upgrade
|
| Revenue as Reported | 872 | 872 | 1,373 | 723 | 848 | 1,115 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.