DEMIRE Deutsche Mittelstand Real Estate AG (FRA:DMRE)
Germany
· Delayed Price · Currency is EUR 0.474
+0.042 (9.72%)
Last updated: Dec 4, 2025, 5:35 PM CET
FRA:DMRE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 56.05 | 65.29 | 78.52 | 81.08 | 82.33 | 87.51 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | -30.89 | -9.75 | -30.53 | -37.65 | 1.78 | - | Upgrade
|
| Other Revenue | 41.67 | 127.27 | 94.54 | 40.62 | 125.43 | 110.55 | Upgrade
|
| Total Revenue | 66.83 | 182.8 | 142.53 | 84.05 | 209.54 | 198.06 | Upgrade
|
| Revenue Growth (YoY | -62.02% | 28.25% | 69.58% | -59.89% | 5.79% | 34.23% | Upgrade
|
| Property Expenses | 59.13 | 153.05 | 127.91 | 67.74 | 137.62 | 128.54 | Upgrade
|
| Selling, General & Administrative | 12.42 | 13.63 | 10.01 | 10.35 | 11.39 | 12.92 | Upgrade
|
| Other Operating Expenses | -0.45 | 5.02 | 26.2 | 9.95 | 0.97 | 0.98 | Upgrade
|
| Total Operating Expenses | 139.23 | 222.21 | 183.02 | 89.54 | 153.45 | 148.59 | Upgrade
|
| Operating Income | -72.41 | -39.41 | -40.49 | -5.49 | 56.09 | 49.47 | Upgrade
|
| Interest Expense | -48.13 | -19.25 | -14.54 | -16.1 | -15.94 | -15.06 | Upgrade
|
| Interest & Investment Income | 43.79 | 44.8 | 21.54 | 18.41 | 3.17 | 1.13 | Upgrade
|
| Other Non-Operating Income | -3.47 | -4.32 | -2.61 | -3.2 | -2.29 | -2.73 | Upgrade
|
| EBT Excluding Unusual Items | -80.22 | -18.17 | -36.1 | -6.38 | 41.03 | 32.81 | Upgrade
|
| Impairment of Goodwill | - | - | - | -6.78 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.19 | -9.19 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.91 | -4.91 | - | 0.09 | -0.02 | - | Upgrade
|
| Total Insurance Settlements | - | - | - | - | - | 0.35 | Upgrade
|
| Asset Writedown | -31 | -48.92 | -146.28 | -61.23 | 47 | -22.13 | Upgrade
|
| Total Legal Settlements | - | - | -0.62 | -0.12 | -0.45 | - | Upgrade
|
| Other Unusual Items | 0.29 | 0.29 | 0.45 | 0.35 | 0.23 | -1.18 | Upgrade
|
| Pretax Income | -125.04 | -80.91 | -182.55 | -74.08 | 87.79 | 9.85 | Upgrade
|
| Income Tax Expense | 0.52 | 4.86 | -25.5 | -1.8 | 19.23 | -2.69 | Upgrade
|
| Earnings From Continuing Operations | -125.56 | -85.77 | -157.05 | -72.27 | 68.56 | 12.54 | Upgrade
|
| Minority Interest in Earnings | 0.94 | -0.72 | 9.86 | 6.53 | -10.06 | -4.04 | Upgrade
|
| Net Income | -124.62 | -86.48 | -147.19 | -65.75 | 58.5 | 8.5 | Upgrade
|
| Net Income to Common | -124.62 | -86.48 | -147.19 | -65.75 | 58.5 | 8.5 | Upgrade
|
| Net Income Growth | - | - | - | - | 587.98% | -88.74% | Upgrade
|
| Basic Shares Outstanding | 106 | 106 | 106 | 106 | 106 | 107 | Upgrade
|
| Diluted Shares Outstanding | 106 | 106 | 106 | 106 | 106 | 107 | Upgrade
|
| Shares Change (YoY) | - | -0.48% | - | - | -1.18% | -0.92% | Upgrade
|
| EPS (Basic) | -1.18 | -0.82 | -1.39 | -0.62 | 0.55 | 0.08 | Upgrade
|
| EPS (Diluted) | -1.18 | -0.82 | -1.39 | -0.62 | 0.55 | 0.08 | Upgrade
|
| EPS Growth | - | - | - | - | 590.66% | -88.62% | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.310 | 0.620 | Upgrade
|
| Dividend Growth | - | - | - | - | -50.00% | 14.82% | Upgrade
|
| Operating Margin | -108.35% | -21.56% | -28.41% | -6.54% | 26.77% | 24.98% | Upgrade
|
| Profit Margin | -186.48% | -47.31% | -103.27% | -78.22% | 27.92% | 4.29% | Upgrade
|
| EBITDA | -72.83 | -37.8 | -39.55 | -3.51 | 56.58 | 50.47 | Upgrade
|
| EBITDA Margin | -108.99% | -20.68% | -27.74% | -4.17% | 27.00% | 25.48% | Upgrade
|
| D&A For Ebitda | -0.43 | 1.61 | 0.95 | 1.99 | 0.49 | 1 | Upgrade
|
| EBIT | -72.41 | -39.41 | -40.49 | -5.49 | 56.09 | 49.47 | Upgrade
|
| EBIT Margin | -108.35% | -21.56% | -28.41% | -6.54% | 26.77% | 24.98% | Upgrade
|
| Funds From Operations (FFO) | -4.25 | 18.94 | 17.79 | 34.68 | 36.93 | 37.43 | Upgrade
|
| FFO Per Share | -0.04 | 0.18 | 0.17 | 0.33 | 0.35 | 0.35 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 18.94 | 17.79 | 34.68 | 36.93 | 37.43 | Upgrade
|
| AFFO Per Share | - | 0.18 | 0.17 | 0.33 | 0.35 | 0.35 | Upgrade
|
| Effective Tax Rate | - | - | - | - | 21.90% | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.