Koryx Copper Inc. (FRA:DSD)
Germany
· Delayed Price · Currency is EUR 1.190
+0.070 (6.25%)
At close: Dec 5, 2025
Koryx Copper Cash Flow Statement
Financials in millions CAD. Fiscal year is September - August.
Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Net Income | -10.58 | -4.07 | -1.81 | -8.92 | -2.67 | -1.45 | Upgrade
|
| Depreciation & Amortization | 0.05 | 0.02 | 0 | 7.28 | 0.04 | 0.12 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.02 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.06 | -0.06 | - | 0.07 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | 0.32 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | 0.04 | - | Upgrade
|
| Stock-Based Compensation | 1.68 | 0.37 | 0.06 | 0.34 | 0.55 | 0.28 | Upgrade
|
| Other Operating Activities | -0.11 | 0.01 | - | - | 0.06 | 0.06 | Upgrade
|
| Change in Accounts Payable | 1.36 | 0.07 | 0 | -0.07 | -0.33 | 0.19 | Upgrade
|
| Change in Other Net Operating Assets | -2.46 | -0.2 | -0.07 | 0.07 | -0.09 | -0.02 | Upgrade
|
| Operating Cash Flow | -10.11 | -3.86 | -1.85 | -1.23 | -2.39 | -0.51 | Upgrade
|
| Capital Expenditures | -0.36 | -0.16 | - | -0.28 | -2.19 | -0.12 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.07 | - | - | - | Upgrade
|
| Investing Cash Flow | -0.36 | -0.16 | 0.07 | -0.28 | -2.19 | -0.12 | Upgrade
|
| Short-Term Debt Issued | - | 0.03 | - | - | - | 0.03 | Upgrade
|
| Total Debt Issued | 0.03 | 0.03 | - | - | - | 0.03 | Upgrade
|
| Short-Term Debt Repaid | - | -0.03 | - | - | -0.03 | -0.04 | Upgrade
|
| Total Debt Repaid | -0.05 | -0.03 | - | - | -0.03 | -0.04 | Upgrade
|
| Net Debt Issued (Repaid) | -0.02 | - | - | - | -0.03 | -0.01 | Upgrade
|
| Issuance of Common Stock | 21.1 | 6.49 | 1.09 | - | 7.35 | 0.66 | Upgrade
|
| Other Financing Activities | -0.27 | -0.27 | -0.03 | - | -0.43 | -0.03 | Upgrade
|
| Financing Cash Flow | 20.81 | 6.22 | 1.05 | - | 6.89 | 0.62 | Upgrade
|
| Net Cash Flow | 10.34 | 2.2 | -0.73 | -1.51 | 2.3 | -0.01 | Upgrade
|
| Free Cash Flow | -10.47 | -4.02 | -1.85 | -1.51 | -4.58 | -0.63 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.09 | -0.06 | -0.05 | -0.18 | -0.04 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 0 | Upgrade
|
| Levered Free Cash Flow | -6.57 | -2.3 | -1.04 | 1.87 | -3.62 | -0.44 | Upgrade
|
| Unlevered Free Cash Flow | -6.57 | -2.3 | -1.04 | 1.87 | -3.58 | -0.4 | Upgrade
|
| Change in Working Capital | -1.1 | -0.13 | -0.07 | -0 | -0.42 | 0.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.