Marimaca Copper Corp. (FRA:E2E1)
6.70
0.00 (0.00%)
At close: Dec 4, 2025
Marimaca Copper Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cost of Revenue | - | - | - | - | - | 0.36 | Upgrade
|
| Gross Profit | - | - | - | - | - | -0.36 | Upgrade
|
| Selling, General & Admin | 5.58 | 4.96 | 3.7 | 2.84 | 2.73 | 2.13 | Upgrade
|
| Operating Expenses | 23.48 | 14.41 | 5.89 | 6.82 | 17.24 | 6.63 | Upgrade
|
| Operating Income | -23.48 | -14.41 | -5.89 | -6.82 | -17.24 | -6.99 | Upgrade
|
| Interest Expense | - | - | - | - | -0.44 | -2.5 | Upgrade
|
| Interest & Investment Income | 0.88 | 1.13 | 0.6 | 0.22 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.27 | -0.68 | 0.05 | 0.98 | 0.2 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.63 | 0.21 | -1.87 | 0.78 | - | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | -23.24 | -13.75 | -7.11 | -4.85 | -17.48 | -9.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 12.69 | Upgrade
|
| Pretax Income | -23.24 | -13.75 | -7.11 | -4.85 | -17.48 | 3.31 | Upgrade
|
| Earnings From Continuing Operations | -23.24 | -13.75 | -7.11 | -4.85 | -17.48 | 3.31 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 2.69 | -1.33 | -1.29 | Upgrade
|
| Net Income to Company | -23.24 | -13.75 | -7.11 | -2.16 | -18.81 | 2.02 | Upgrade
|
| Net Income | -23.24 | -13.75 | -7.11 | -2.16 | -18.81 | 2.02 | Upgrade
|
| Net Income to Common | -23.24 | -13.75 | -7.11 | -2.16 | -18.81 | 2.02 | Upgrade
|
| Shares Outstanding (Basic) | 102 | 97 | 90 | 88 | 85 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 97 | 90 | 88 | 85 | 66 | Upgrade
|
| Shares Change (YoY) | 6.68% | 6.69% | 2.61% | 3.17% | 30.28% | 8.78% | Upgrade
|
| EPS (Basic) | -0.23 | -0.14 | -0.08 | -0.02 | -0.22 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.23 | -0.14 | -0.08 | -0.03 | -0.22 | 0.03 | Upgrade
|
| Free Cash Flow | -30.26 | -17.76 | -12.97 | -24.78 | -20.44 | -16.77 | Upgrade
|
| Free Cash Flow Per Share | -0.30 | -0.18 | -0.14 | -0.28 | -0.24 | -0.26 | Upgrade
|
| EBITDA | -23.29 | -14.24 | -5.84 | -6.77 | -17.19 | -6.23 | Upgrade
|
| D&A For EBITDA | 0.19 | 0.17 | 0.05 | 0.05 | 0.05 | 0.75 | Upgrade
|
| EBIT | -23.48 | -14.41 | -5.89 | -6.82 | -17.24 | -6.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.