Eisai Co., Ltd. (FRA:EII)
25.59
-0.41 (-1.58%)
At close: Dec 5, 2025
Eisai Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 804,390 | 789,400 | 741,751 | 744,402 | 756,226 | 645,942 | Upgrade
|
| Revenue Growth (YoY) | 6.79% | 6.42% | -0.36% | -1.56% | 17.07% | -7.14% | Upgrade
|
| Cost of Revenue | 174,662 | 168,807 | 155,333 | 177,837 | 174,831 | 161,310 | Upgrade
|
| Gross Profit | 629,728 | 620,593 | 586,418 | 566,565 | 581,395 | 484,632 | Upgrade
|
| Selling, General & Admin | 403,660 | 396,595 | 364,084 | 348,139 | 356,847 | 272,568 | Upgrade
|
| Research & Development | 165,398 | 171,633 | 169,021 | 172,999 | 171,738 | 150,299 | Upgrade
|
| Other Operating Expenses | -4,370 | -6,094 | -1,109 | -3,161 | 792 | -282 | Upgrade
|
| Operating Expenses | 576,076 | 573,522 | 542,333 | 528,130 | 538,960 | 431,413 | Upgrade
|
| Operating Income | 53,652 | 47,071 | 44,085 | 38,435 | 42,435 | 53,219 | Upgrade
|
| Interest Expense | -3,461 | -2,755 | -1,884 | -1,658 | -1,429 | -1,160 | Upgrade
|
| Interest & Investment Income | 9,590 | 10,065 | 10,077 | 5,093 | 2,209 | 1,958 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,408 | -2,408 | 464 | -2,199 | -2,083 | -1,453 | Upgrade
|
| Other Non Operating Income (Expenses) | -61 | -63 | -63 | -60 | -62 | -72 | Upgrade
|
| EBT Excluding Unusual Items | 57,312 | 51,910 | 52,679 | 39,611 | 41,070 | 52,492 | Upgrade
|
| Gain (Loss) on Sale of Investments | -559 | -559 | 285 | 5,401 | -10 | 59 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9,714 | 9,714 | 8,859 | - | 13,398 | - | Upgrade
|
| Pretax Income | 66,467 | 61,065 | 61,823 | 45,012 | 54,458 | 52,551 | Upgrade
|
| Income Tax Expense | 15,603 | 13,007 | 18,040 | -11,824 | 8,741 | 10,068 | Upgrade
|
| Earnings From Continuing Operations | 50,864 | 48,058 | 43,783 | 56,836 | 45,717 | 42,483 | Upgrade
|
| Minority Interest in Earnings | -1,495 | -1,626 | -1,377 | -1,404 | 2,237 | -364 | Upgrade
|
| Net Income | 49,369 | 46,432 | 42,406 | 55,432 | 47,954 | 42,119 | Upgrade
|
| Net Income to Common | 49,369 | 46,432 | 42,406 | 55,432 | 47,954 | 42,119 | Upgrade
|
| Net Income Growth | 20.50% | 9.49% | -23.50% | 15.59% | 13.85% | -65.41% | Upgrade
|
| Shares Outstanding (Basic) | 282 | 284 | 287 | 287 | 287 | 287 | Upgrade
|
| Shares Outstanding (Diluted) | 282 | 284 | 287 | 287 | 287 | 287 | Upgrade
|
| Shares Change (YoY) | -1.35% | -1.14% | 0.01% | 0.01% | 0.01% | 0.02% | Upgrade
|
| EPS (Basic) | 175.06 | 163.76 | 147.86 | 193.31 | 167.27 | 146.95 | Upgrade
|
| EPS (Diluted) | 175.06 | 163.76 | 147.86 | 193.31 | 167.25 | 146.90 | Upgrade
|
| EPS Growth | 22.15% | 10.76% | -23.51% | 15.58% | 13.85% | -65.42% | Upgrade
|
| Free Cash Flow | 38,391 | 18,184 | 41,672 | -24,348 | 88,559 | 54,705 | Upgrade
|
| Free Cash Flow Per Share | 136.13 | 64.13 | 145.30 | -84.91 | 308.86 | 190.80 | Upgrade
|
| Dividend Per Share | 160.000 | 160.000 | 160.000 | 160.000 | 160.000 | 160.000 | Upgrade
|
| Gross Margin | 78.29% | 78.62% | 79.06% | 76.11% | 76.88% | 75.03% | Upgrade
|
| Operating Margin | 6.67% | 5.96% | 5.94% | 5.16% | 5.61% | 8.24% | Upgrade
|
| Profit Margin | 6.14% | 5.88% | 5.72% | 7.45% | 6.34% | 6.52% | Upgrade
|
| Free Cash Flow Margin | 4.77% | 2.30% | 5.62% | -3.27% | 11.71% | 8.47% | Upgrade
|
| EBITDA | 93,028 | 86,977 | 83,483 | 78,416 | 80,833 | 89,518 | Upgrade
|
| EBITDA Margin | 11.56% | 11.02% | 11.25% | 10.53% | 10.69% | 13.86% | Upgrade
|
| D&A For EBITDA | 39,376 | 39,906 | 39,398 | 39,981 | 38,398 | 36,299 | Upgrade
|
| EBIT | 53,652 | 47,071 | 44,085 | 38,435 | 42,435 | 53,219 | Upgrade
|
| EBIT Margin | 6.67% | 5.96% | 5.94% | 5.16% | 5.61% | 8.24% | Upgrade
|
| Effective Tax Rate | 23.47% | 21.30% | 29.18% | - | 16.05% | 19.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.