E.ON SE (FRA:EOAA)
Germany
· Delayed Price · Currency is EUR 18.70
-0.40 (-2.09%)
Last updated: Mar 6, 2026, 8:04 AM CET
E.ON SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 80,443 | 81,715 | 95,020 | 116,657 | 78,119 | Upgrade
|
| Other Revenue | 8,912 | - | - | - | - | Upgrade
|
| Revenue | 89,355 | 81,715 | 95,020 | 116,657 | 78,119 | Upgrade
|
| Revenue Growth (YoY) | 9.35% | -14.00% | -18.55% | 49.33% | 26.77% | Upgrade
|
| Operations & Maintenance | - | - | - | - | 86 | Upgrade
|
| Selling, General & Admin | - | 480.5 | 432.3 | 255.6 | 310.3 | Upgrade
|
| Depreciation & Amortization | 4,068 | 3,677 | 3,335 | 3,324 | 3,725 | Upgrade
|
| Other Operating Expenses | 81,698 | 68,746 | 90,323 | 113,768 | 67,701 | Upgrade
|
| Total Operating Expenses | 85,766 | 72,903 | 94,090 | 117,348 | 71,822 | Upgrade
|
| Operating Income | 3,589 | 8,812 | 930 | -691 | 6,297 | Upgrade
|
| Interest Expense | -2,202 | -1,960 | -2,271 | -1,574 | -1,527 | Upgrade
|
| Interest Income | - | 950 | 1,104 | 2,348 | 770 | Upgrade
|
| Net Interest Expense | -2,202 | -1,010 | -1,167 | 774 | -757 | Upgrade
|
| Income (Loss) on Equity Investments | 473 | 277 | 508 | 272 | 672 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -272 | -278 | 488 | -119 | Upgrade
|
| Other Non-Operating Income (Expenses) | 1,146 | 147 | 130 | 316 | 320 | Upgrade
|
| EBT Excluding Unusual Items | 3,006 | 7,954 | 123 | 1,159 | 6,413 | Upgrade
|
| Restructuring Charges | - | -20 | -22 | -88 | -511 | Upgrade
|
| Impairment of Goodwill | - | -628 | - | -4 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 180 | 238 | 230 | 308 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -59 | -59 | 750 | 110 | Upgrade
|
| Asset Writedown | - | -96 | -179 | -50 | -197 | Upgrade
|
| Pretax Income | 3,006 | 7,331 | 101 | 1,997 | 6,123 | Upgrade
|
| Income Tax Expense | 726 | 1,769 | -598 | -245 | 818 | Upgrade
|
| Earnings From Continuing Ops. | 2,280 | 5,562 | 699 | 2,242 | 5,305 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | 61 | - | - | Upgrade
|
| Net Income to Company | 2,280 | 5,562 | 760 | 2,242 | 5,305 | Upgrade
|
| Minority Interest in Earnings | -546 | -1,031 | -243 | -411 | -614 | Upgrade
|
| Net Income | 1,734 | 4,531 | 517 | 1,831 | 4,691 | Upgrade
|
| Net Income to Common | 1,734 | 4,531 | 517 | 1,831 | 4,691 | Upgrade
|
| Net Income Growth | -61.73% | 776.40% | -71.76% | -60.97% | 361.26% | Upgrade
|
| Shares Outstanding (Basic) | 2,613 | 2,612 | 2,611 | 2,609 | 2,608 | Upgrade
|
| Shares Outstanding (Diluted) | 2,613 | 2,612 | 2,611 | 2,609 | 2,608 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.04% | 0.08% | 0.04% | 0.04% | Upgrade
|
| EPS (Basic) | 0.66 | 1.73 | 0.20 | 0.70 | 1.80 | Upgrade
|
| EPS (Diluted) | 0.66 | 1.73 | 0.20 | 0.70 | 1.80 | Upgrade
|
| EPS Growth | -61.75% | 776.07% | -71.79% | -60.98% | 361.08% | Upgrade
|
| Free Cash Flow | -937 | -1,298 | -356 | 5,469 | -418 | Upgrade
|
| Free Cash Flow Per Share | -0.36 | -0.50 | -0.14 | 2.10 | -0.16 | Upgrade
|
| Dividend Per Share | - | 0.550 | 0.530 | 0.510 | 0.490 | Upgrade
|
| Dividend Growth | - | 3.77% | 3.92% | 4.08% | 4.25% | Upgrade
|
| Profit Margin | 1.94% | 5.54% | 0.54% | 1.57% | 6.00% | Upgrade
|
| Free Cash Flow Margin | -1.05% | -1.59% | -0.38% | 4.69% | -0.53% | Upgrade
|
| EBITDA | 7,657 | 11,876 | 3,713 | 2,101 | 9,514 | Upgrade
|
| EBITDA Margin | 8.57% | 14.53% | 3.91% | 1.80% | 12.18% | Upgrade
|
| D&A For EBITDA | 4,068 | 3,064 | 2,783 | 2,792 | 3,217 | Upgrade
|
| EBIT | 3,589 | 8,812 | 930 | -691 | 6,297 | Upgrade
|
| EBIT Margin | 4.02% | 10.78% | 0.98% | -0.59% | 8.06% | Upgrade
|
| Effective Tax Rate | 24.15% | 24.13% | - | - | 13.36% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.