Emergent BioSolutions Inc. (FRA:ER4)
Germany
· Delayed Price · Currency is EUR 9.86
+0.60 (6.48%)
Last updated: Dec 4, 2025, 8:07 AM CET
Emergent BioSolutions Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 245.5 | 99.5 | 111.7 | 642.6 | 576.1 | 621.3 | Upgrade
|
| Trading Asset Securities | - | - | - | 8.5 | - | - | Upgrade
|
| Cash & Short-Term Investments | 245.5 | 99.5 | 111.7 | 651.1 | 576.1 | 621.3 | Upgrade
|
| Cash Growth | 63.78% | -10.92% | -82.84% | 13.02% | -7.27% | 270.26% | Upgrade
|
| Accounts Receivable | 149.5 | 154.5 | 191 | 159.2 | 278.9 | 230.9 | Upgrade
|
| Receivables | 149.5 | 154.5 | 191 | 159.2 | 278.9 | 230.9 | Upgrade
|
| Inventory | 356.3 | 311.7 | 328.9 | 350.7 | 344.5 | 307 | Upgrade
|
| Prepaid Expenses | 25.6 | 26.9 | 47.9 | 49.4 | 68.2 | 34.5 | Upgrade
|
| Restricted Cash | 3.7 | 6.1 | - | - | 0.2 | 0.2 | Upgrade
|
| Other Current Assets | 6.3 | - | - | - | 2 | 2 | Upgrade
|
| Total Current Assets | 786.9 | 598.7 | 679.5 | 1,210 | 1,270 | 1,196 | Upgrade
|
| Property, Plant & Equipment | 217 | 282.3 | 399 | 837 | 828.4 | 675.1 | Upgrade
|
| Goodwill | - | - | - | 218.2 | 224.9 | 266.7 | Upgrade
|
| Other Intangible Assets | 452.7 | 501.5 | 566.6 | 728.8 | 604.6 | 663.1 | Upgrade
|
| Long-Term Deferred Charges | - | - | - | - | 1.6 | 44.6 | Upgrade
|
| Other Long-Term Assets | 4.4 | 7.2 | 178.1 | 171.9 | 28.3 | 37.8 | Upgrade
|
| Total Assets | 1,461 | 1,390 | 1,823 | 3,166 | 2,958 | 2,883 | Upgrade
|
| Accounts Payable | 57.4 | 60.9 | 112.2 | 103.5 | 128.9 | 136.1 | Upgrade
|
| Accrued Expenses | 50.5 | 73.8 | 92.7 | 122.2 | 140.4 | 131.5 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | 413.7 | 957.3 | 36.1 | 39.5 | Upgrade
|
| Current Portion of Leases | 1.8 | 2.7 | 3.5 | 5.8 | 5.8 | 5.4 | Upgrade
|
| Current Unearned Revenue | 6.1 | 4.8 | 27.2 | 26.4 | 11.7 | 44.6 | Upgrade
|
| Other Current Liabilities | 20.7 | 20.2 | 2 | 13.7 | 51.1 | 27.4 | Upgrade
|
| Total Current Liabilities | 136.5 | 162.4 | 651.3 | 1,229 | 374 | 384.5 | Upgrade
|
| Long-Term Debt | 663.1 | 663.7 | 446.5 | 448.5 | 811 | 850.3 | Upgrade
|
| Long-Term Leases | 6.1 | 9.7 | 13.8 | 14.8 | 24.2 | 27.8 | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | - | - | 55.5 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 36.3 | 41.7 | 47.2 | 59.7 | 93.3 | 53.2 | Upgrade
|
| Other Long-Term Liabilities | 36.5 | 29.4 | 15.1 | 26.7 | 43.7 | 64.9 | Upgrade
|
| Total Liabilities | 878.5 | 906.9 | 1,174 | 1,779 | 1,346 | 1,436 | Upgrade
|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | Upgrade
|
| Additional Paid-In Capital | 938.6 | 928 | 904.4 | 873.5 | 829.4 | 784.9 | Upgrade
|
| Retained Earnings | -105.2 | -212.4 | -21.8 | 738.7 | 950.3 | 726.9 | Upgrade
|
| Treasury Stock | -243.5 | -227.7 | -227.7 | -227.7 | -152.2 | -39.6 | Upgrade
|
| Comprehensive Income & Other | -7.5 | -5.2 | -5.7 | 3.1 | -16.1 | -25.3 | Upgrade
|
| Shareholders' Equity | 582.5 | 482.8 | 649.3 | 1,388 | 1,612 | 1,447 | Upgrade
|
| Total Liabilities & Equity | 1,461 | 1,390 | 1,823 | 3,166 | 2,958 | 2,883 | Upgrade
|
| Total Debt | 671 | 676.1 | 877.5 | 1,426 | 877.1 | 923 | Upgrade
|
| Net Cash (Debt) | -425.5 | -576.6 | -765.8 | -775.3 | -301 | -301.7 | Upgrade
|
| Net Cash Per Share | -7.59 | -10.88 | -14.96 | -15.48 | -5.56 | -5.61 | Upgrade
|
| Filing Date Shares Outstanding | 52.52 | 54.34 | 52.2 | 50.14 | 50.5 | 53.3 | Upgrade
|
| Total Common Shares Outstanding | 52.7 | 54.33 | 52.2 | 50.1 | 51.3 | 53.1 | Upgrade
|
| Working Capital | 650.4 | 436.3 | 28.2 | -18.5 | 895.9 | 811.4 | Upgrade
|
| Book Value Per Share | 11.05 | 8.89 | 12.44 | 27.70 | 31.41 | 27.25 | Upgrade
|
| Tangible Book Value | 129.8 | -18.7 | 82.7 | 440.7 | 782 | 517.2 | Upgrade
|
| Tangible Book Value Per Share | 2.46 | -0.34 | 1.58 | 8.80 | 15.24 | 9.74 | Upgrade
|
| Land | 20.7 | 25.8 | 30 | 54.9 | 52.1 | 52.7 | Upgrade
|
| Buildings | 159.4 | 196.1 | 229.9 | 327.9 | 269.7 | 246.3 | Upgrade
|
| Machinery | 252.9 | 368.3 | 433.6 | 567.5 | 513.5 | 362.1 | Upgrade
|
| Construction In Progress | 5.3 | 10.3 | 36.7 | 185.5 | 223.2 | 183.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.