ESCO Technologies Inc. (FRA:ET7)
Germany
· Delayed Price · Currency is EUR 170.00
-1.00 (-0.58%)
Last updated: Dec 4, 2025, 8:00 AM CET
ESCO Technologies Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 1,095 | 1,027 | 956.03 | 857.5 | 715.44 | Upgrade
|
| Revenue Growth (YoY) | 6.68% | 7.40% | 11.49% | 19.86% | -2.06% | Upgrade
|
| Cost of Revenue | 634.3 | 622.74 | 580.38 | 525.46 | 445.05 | Upgrade
|
| Gross Profit | 461.09 | 404.02 | 375.66 | 332.05 | 270.4 | Upgrade
|
| Selling, General & Admin | 234.64 | 224.02 | 217.11 | 195.13 | 167.53 | Upgrade
|
| Amortization of Goodwill & Intangibles | 53.32 | 32.8 | 28.95 | 25.94 | 20.83 | Upgrade
|
| Operating Expenses | 287.96 | 256.82 | 246.06 | 221.06 | 188.36 | Upgrade
|
| Operating Income | 173.13 | 147.2 | 129.59 | 110.98 | 82.03 | Upgrade
|
| Interest Expense | -17.5 | -15.25 | -8.77 | -4.85 | -2.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.78 | -0.26 | -1.88 | 0.3 | -1.06 | Upgrade
|
| EBT Excluding Unusual Items | 152.85 | 131.69 | 118.95 | 106.44 | 78.72 | Upgrade
|
| Merger & Restructuring Charges | - | -1.8 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1.95 | Upgrade
|
| Pretax Income | 152.85 | 129.89 | 118.95 | 106.44 | 80.67 | Upgrade
|
| Income Tax Expense | 36.55 | 28.01 | 26.4 | 24.12 | 17.18 | Upgrade
|
| Earnings From Continuing Operations | 116.3 | 101.88 | 92.55 | 82.32 | 63.5 | Upgrade
|
| Earnings From Discontinued Operations | 182.92 | - | - | - | - | Upgrade
|
| Net Income | 299.22 | 101.88 | 92.55 | 82.32 | 63.5 | Upgrade
|
| Net Income to Common | 299.22 | 101.88 | 92.55 | 82.32 | 63.5 | Upgrade
|
| Net Income Growth | 193.70% | 10.09% | 12.42% | 29.65% | -36.13% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 0.15% | -0.03% | -0.72% | -0.60% | 0.34% | Upgrade
|
| EPS (Basic) | 11.55 | 3.95 | 3.59 | 3.17 | 2.44 | Upgrade
|
| EPS (Diluted) | 11.55 | 3.94 | 3.58 | 3.16 | 2.42 | Upgrade
|
| EPS Growth | 193.11% | 10.06% | 13.29% | 30.58% | -36.44% | Upgrade
|
| Free Cash Flow | 205.62 | 91.38 | 54.51 | 103.17 | 96.43 | Upgrade
|
| Free Cash Flow Per Share | 7.94 | 3.53 | 2.11 | 3.96 | 3.68 | Upgrade
|
| Dividend Per Share | 0.320 | 0.320 | 0.320 | 0.320 | 0.320 | Upgrade
|
| Gross Margin | 42.09% | 39.35% | 39.29% | 38.72% | 37.79% | Upgrade
|
| Operating Margin | 15.80% | 14.34% | 13.55% | 12.94% | 11.47% | Upgrade
|
| Profit Margin | 27.32% | 9.92% | 9.68% | 9.60% | 8.88% | Upgrade
|
| Free Cash Flow Margin | 18.77% | 8.90% | 5.70% | 12.03% | 13.48% | Upgrade
|
| EBITDA | 248.15 | 202.61 | 180.12 | 159.33 | 124.08 | Upgrade
|
| EBITDA Margin | 22.65% | 19.73% | 18.84% | 18.58% | 17.34% | Upgrade
|
| D&A For EBITDA | 75.02 | 55.41 | 50.52 | 48.34 | 42.05 | Upgrade
|
| EBIT | 173.13 | 147.2 | 129.59 | 110.98 | 82.03 | Upgrade
|
| EBIT Margin | 15.80% | 14.34% | 13.55% | 12.94% | 11.47% | Upgrade
|
| Effective Tax Rate | 23.91% | 21.56% | 22.20% | 22.66% | 21.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.