Formpipe Software AB (publ) (FRA:F3J)
Germany
· Delayed Price · Currency is EUR 2.460
-0.050 (-1.99%)
Last updated: Dec 5, 2025, 8:03 AM CET
Formpipe Software AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 548.5 | 528.95 | 525.16 | 485.1 | 473.2 | 403.13 | Upgrade
|
| Revenue Growth (YoY) | 83.07% | 0.72% | 8.26% | 2.51% | 17.38% | 2.37% | Upgrade
|
| Cost of Revenue | 233.57 | 234.82 | 229.42 | 228.41 | 195.76 | 179.91 | Upgrade
|
| Gross Profit | 314.93 | 294.12 | 295.74 | 256.69 | 277.44 | 223.22 | Upgrade
|
| Selling, General & Admin | 69.32 | 61.66 | 62.22 | 67.5 | 50.99 | 41.35 | Upgrade
|
| Other Operating Expenses | 154.08 | 137.18 | 117.1 | 116.38 | 89.57 | 78.04 | Upgrade
|
| Operating Expenses | 292.06 | 267.85 | 243.61 | 240.57 | 192.54 | 170.48 | Upgrade
|
| Operating Income | 22.86 | 26.27 | 52.12 | 16.12 | 84.91 | 52.74 | Upgrade
|
| Interest Expense | -1.96 | -1.94 | -2.32 | -1.71 | -1.39 | -1.02 | Upgrade
|
| Interest & Investment Income | 2.17 | 2.17 | 0.71 | 0.09 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.29 | -4.73 | -4.4 | -2.57 | -1.92 | 1.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.51 | -0.51 | -0.45 | -0.64 | -0.53 | -0.39 | Upgrade
|
| EBT Excluding Unusual Items | 11.28 | 21.26 | 45.66 | 11.29 | 81.07 | 52.46 | Upgrade
|
| Asset Writedown | - | - | - | - | -14.62 | - | Upgrade
|
| Pretax Income | 11.28 | 21.26 | 45.66 | 11.29 | 66.45 | 52.46 | Upgrade
|
| Income Tax Expense | 6.2 | 4.17 | 8.75 | 2.53 | 16.02 | 11.07 | Upgrade
|
| Earnings From Continuing Operations | 5.08 | 17.09 | 36.91 | 8.76 | 50.44 | 41.39 | Upgrade
|
| Earnings From Discontinued Operations | 15.05 | - | - | - | - | - | Upgrade
|
| Net Income to Company | 20.13 | 17.09 | 36.91 | 8.76 | 50.44 | 41.39 | Upgrade
|
| Net Income | 20.13 | 17.09 | 36.91 | 8.76 | 50.44 | 41.39 | Upgrade
|
| Net Income to Common | 20.13 | 17.09 | 36.91 | 8.76 | 50.44 | 41.39 | Upgrade
|
| Net Income Growth | -38.13% | -53.69% | 321.43% | -82.63% | 21.86% | 18.14% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.04% | 0.15% | 0.49% | 0.61% | 0.39% | Upgrade
|
| EPS (Basic) | 0.37 | 0.32 | 0.68 | 0.16 | 0.94 | 0.78 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.32 | 0.68 | 0.16 | 0.94 | 0.77 | Upgrade
|
| EPS Growth | -38.19% | -53.66% | 325.00% | -82.98% | 22.08% | 16.67% | Upgrade
|
| Free Cash Flow | 127.52 | 105.17 | 108.57 | 75.41 | 97.35 | 112.37 | Upgrade
|
| Free Cash Flow Per Share | 2.35 | 1.94 | 2.00 | 1.39 | 1.81 | 2.10 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | - | 0.700 | 0.660 | Upgrade
|
| Dividend Growth | - | - | - | - | 6.06% | 10.00% | Upgrade
|
| Gross Margin | 57.42% | 55.61% | 56.31% | 52.91% | 58.63% | 55.37% | Upgrade
|
| Operating Margin | 4.17% | 4.97% | 9.93% | 3.32% | 17.94% | 13.08% | Upgrade
|
| Profit Margin | 3.67% | 3.23% | 7.03% | 1.81% | 10.66% | 10.27% | Upgrade
|
| Free Cash Flow Margin | 23.25% | 19.88% | 20.67% | 15.54% | 20.57% | 27.87% | Upgrade
|
| EBITDA | 31.08 | 33.07 | 59.12 | 22.42 | 89.51 | 56.68 | Upgrade
|
| EBITDA Margin | 5.67% | 6.25% | 11.26% | 4.62% | 18.92% | 14.06% | Upgrade
|
| D&A For EBITDA | 8.22 | 6.8 | 7 | 6.3 | 4.6 | 3.94 | Upgrade
|
| EBIT | 22.86 | 26.27 | 52.12 | 16.12 | 84.91 | 52.74 | Upgrade
|
| EBIT Margin | 4.17% | 4.97% | 9.93% | 3.32% | 17.94% | 13.08% | Upgrade
|
| Effective Tax Rate | 54.94% | 19.61% | 19.16% | 22.38% | 24.10% | 21.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.