Australian Dairy Nutritionals Limited (FRA:F9H)
Germany
· Delayed Price · Currency is EUR 0.0150
-0.0005 (-3.23%)
At close: Dec 5, 2025
FRA:F9H Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 7.17 | 6.26 | 5.86 | 5.86 | 21.71 | Upgrade
|
| Revenue Growth (YoY) | 14.46% | 6.96% | -0.01% | -73.03% | -3.35% | Upgrade
|
| Cost of Revenue | 6.77 | 6.08 | 6.14 | 4.43 | 17.34 | Upgrade
|
| Gross Profit | 0.4 | 0.19 | -0.29 | 1.43 | 4.37 | Upgrade
|
| Selling, General & Admin | 3.79 | 4.19 | 4.96 | 3.5 | 6.87 | Upgrade
|
| Other Operating Expenses | 1.34 | 1.55 | 0.64 | 2.11 | 2.29 | Upgrade
|
| Operating Expenses | 6.14 | 6.79 | 6.35 | 6 | 10.27 | Upgrade
|
| Operating Income | -5.74 | -6.6 | -6.64 | -4.57 | -5.91 | Upgrade
|
| Interest Expense | -0.12 | -0.14 | -0.06 | -0.11 | -0.45 | Upgrade
|
| EBT Excluding Unusual Items | -5.85 | -6.74 | -6.7 | -4.69 | -6.36 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1.55 | 0.19 | Upgrade
|
| Asset Writedown | 0.59 | -0.7 | -0.39 | 1.34 | 1.61 | Upgrade
|
| Pretax Income | -5.26 | -7.44 | -7.09 | -1.79 | -6.91 | Upgrade
|
| Earnings From Continuing Operations | -5.26 | -7.44 | -7.09 | -1.79 | -6.91 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -2.31 | -2.36 | - | Upgrade
|
| Net Income to Company | -5.26 | -7.44 | -9.39 | -4.15 | -6.91 | Upgrade
|
| Minority Interest in Earnings | 0.05 | 0.08 | 0.09 | -1.24 | 0.51 | Upgrade
|
| Net Income | -5.21 | -7.36 | -9.31 | -5.39 | -6.4 | Upgrade
|
| Net Income to Common | -5.21 | -7.36 | -9.31 | -5.39 | -6.4 | Upgrade
|
| Shares Outstanding (Basic) | 723 | 650 | 560 | 512 | 426 | Upgrade
|
| Shares Outstanding (Diluted) | 723 | 650 | 560 | 512 | 426 | Upgrade
|
| Shares Change (YoY) | 11.22% | 16.23% | 9.40% | 19.98% | 18.23% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | Upgrade
|
| Free Cash Flow | -3.46 | -4.69 | -7.91 | -6.76 | -7.04 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | Upgrade
|
| Gross Margin | 5.62% | 3.00% | -4.92% | 24.40% | 20.12% | Upgrade
|
| Operating Margin | -80.01% | -105.39% | -113.44% | -78.07% | -27.20% | Upgrade
|
| Profit Margin | -72.67% | -117.46% | -158.95% | -92.03% | -29.49% | Upgrade
|
| Free Cash Flow Margin | -48.33% | -74.86% | -135.05% | -115.44% | -32.40% | Upgrade
|
| EBITDA | -5.14 | -5.93 | -6.18 | -3.68 | -5.02 | Upgrade
|
| EBITDA Margin | -71.77% | -94.67% | -105.56% | -62.77% | -23.13% | Upgrade
|
| D&A For EBITDA | 0.59 | 0.67 | 0.46 | 0.9 | 0.88 | Upgrade
|
| EBIT | -5.74 | -6.6 | -6.64 | -4.57 | -5.91 | Upgrade
|
| EBIT Margin | -80.01% | -105.39% | -113.44% | -78.07% | -27.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.