EcoGraf Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2016
Cost of Revenue	3.15	2.93	2.87	-	-	Upgrade
Gross Profit	-3.15	-2.93	-2.87	-	-	Upgrade
Selling, General & Admin	4.4	4.71	5.54	6.87	2.95	Upgrade
Other Operating Expenses	-2.84	-2	-1.04	-0.18	-0.24	Upgrade
Operating Expenses	2.74	4.17	5.71	7.5	5.52	Upgrade
Operating Income	-5.89	-7.1	-8.58	-7.5	-5.52	Upgrade
Interest Expense	-0.01	-0.02	-	-	-	Upgrade
Interest & Investment Income	0.88	1.49	1.29	0.19	0.08	Upgrade
Currency Exchange Gain (Loss)	-0.09	-0.08	-0.01	0	-	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-0.2	-0.13	Upgrade
EBT Excluding Unusual Items	-5.12	-5.71	-7.3	-7.51	-5.56	Upgrade
Other Unusual Items	-	-	-	-	0.05	Upgrade
Pretax Income	-5.12	-5.71	-7.3	-7.51	-5.51	Upgrade
Earnings From Continuing Operations	-5.12	-5.71	-7.3	-7.51	-5.51	Upgrade
Minority Interest in Earnings	0.11	0.05	-	-	-	Upgrade
Net Income	-5.01	-5.66	-7.3	-7.51	-5.51	Upgrade
Net Income to Common	-5.01	-5.66	-7.3	-7.51	-5.51	Upgrade
Shares Outstanding (Basic)	454	453	450	450	394	Upgrade
Shares Outstanding (Diluted)	454	453	450	450	394	Upgrade
Shares Change (YoY)	0.15%	0.68%	0.04%	14.17%	29.33%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.02	-0.02	-0.01	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.02	-0.02	-0.01	Upgrade
Free Cash Flow	-15.02	-14.55	-9.84	-6.15	-2.74	Upgrade
Free Cash Flow Per Share	-0.03	-0.03	-0.02	-0.01	-0.01	Upgrade
EBITDA	-5.87	-7.07	-8.56	-7.49	-5.5	Upgrade
D&A For EBITDA	0.02	0.02	0.02	0.01	0.01	Upgrade
EBIT	-5.89	-7.1	-8.58	-7.5	-5.52	Upgrade
Revenue as Reported	3.72	3.49	2.33	0.7	0.5	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.