PetroNor E&P ASA (FRA:FQ00)
Germany
· Delayed Price · Currency is EUR 0.884
-0.043 (-4.64%)
At close: Dec 4, 2025
PetroNor E&P ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 117.31 | 204.53 | 187.33 | 146.07 | 106.46 | 67.54 | Upgrade
|
| Revenue Growth (YoY) | -41.52% | 9.18% | 28.25% | 37.20% | 57.62% | -34.27% | Upgrade
|
| Cost of Revenue | 55.35 | 105.19 | 70.67 | 46.21 | 34.59 | 25.89 | Upgrade
|
| Gross Profit | 61.96 | 99.34 | 116.66 | 99.86 | 71.88 | 41.66 | Upgrade
|
| Selling, General & Admin | 8.5 | 13.02 | 11.13 | 14.16 | 13.13 | 11.58 | Upgrade
|
| Other Operating Expenses | 5.01 | 3.54 | 2.71 | 1.06 | 0.13 | 0.89 | Upgrade
|
| Operating Expenses | 13.61 | 16.6 | 14.59 | 15.76 | 15.53 | 12.47 | Upgrade
|
| Operating Income | 48.35 | 82.74 | 102.07 | 84.09 | 56.35 | 29.19 | Upgrade
|
| Interest Expense | -0.36 | -0.35 | -0.81 | -2.32 | -2.05 | -1.52 | Upgrade
|
| Interest & Investment Income | 2.56 | 1.87 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.15 | 0.17 | -0.27 | -1.93 | -0.06 | 1.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.05 | -0.03 | -0.04 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 51.74 | 84.39 | 100.95 | 79.85 | 54.25 | 29.17 | Upgrade
|
| Merger & Restructuring Charges | -0.26 | -0.73 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -0.17 | - | -0.95 | Upgrade
|
| Pretax Income | 51.48 | 83.67 | 100.95 | 79.68 | 54.25 | 28.23 | Upgrade
|
| Income Tax Expense | 33.87 | 39.98 | 39.85 | 47.58 | 33.1 | 17.08 | Upgrade
|
| Earnings From Continuing Operations | 17.62 | 43.69 | 61.09 | 32.1 | 21.14 | 11.15 | Upgrade
|
| Earnings From Discontinued Operations | -1.53 | -1.53 | 17.96 | 2.32 | - | - | Upgrade
|
| Net Income to Company | 16.08 | 42.16 | 79.05 | 34.43 | 21.14 | 11.15 | Upgrade
|
| Minority Interest in Earnings | -3.67 | -8.52 | -11.22 | -7.39 | -8.83 | -8.78 | Upgrade
|
| Net Income | 12.42 | 33.64 | 67.83 | 27.04 | 12.31 | 2.37 | Upgrade
|
| Net Income to Common | 12.42 | 33.64 | 67.83 | 27.04 | 12.31 | 2.37 | Upgrade
|
| Net Income Growth | -82.41% | -50.41% | 150.89% | 119.56% | 418.92% | - | Upgrade
|
| Shares Outstanding (Basic) | 142 | 142 | 142 | 137 | 116 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 142 | 142 | 142 | 137 | 116 | 97 | Upgrade
|
| Shares Change (YoY) | - | - | 3.70% | 18.15% | 19.26% | 12.24% | Upgrade
|
| EPS (Basic) | 0.09 | 0.24 | 0.48 | 0.20 | 0.11 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.24 | 0.48 | 0.20 | 0.11 | 0.02 | Upgrade
|
| EPS Growth | -82.41% | -50.39% | 141.80% | 85.77% | 341.67% | - | Upgrade
|
| Free Cash Flow | 16.3 | 47.7 | 11.17 | -0.59 | 0.11 | -7.53 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.34 | 0.08 | -0.00 | 0.00 | -0.08 | Upgrade
|
| Gross Margin | 52.82% | 48.57% | 62.28% | 68.36% | 67.52% | 61.68% | Upgrade
|
| Operating Margin | 41.21% | 40.45% | 54.49% | 57.57% | 52.93% | 43.21% | Upgrade
|
| Profit Margin | 10.58% | 16.45% | 36.21% | 18.51% | 11.57% | 3.51% | Upgrade
|
| Free Cash Flow Margin | 13.89% | 23.32% | 5.96% | -0.40% | 0.11% | -11.15% | Upgrade
|
| EBITDA | 71.32 | 106.47 | 121.79 | 94.23 | 61.77 | 34.6 | Upgrade
|
| EBITDA Margin | 60.80% | 52.05% | 65.01% | 64.52% | 58.02% | 51.22% | Upgrade
|
| D&A For EBITDA | 22.98 | 23.73 | 19.72 | 10.14 | 5.42 | 5.41 | Upgrade
|
| EBIT | 48.35 | 82.74 | 102.07 | 84.09 | 56.35 | 29.19 | Upgrade
|
| EBIT Margin | 41.21% | 40.45% | 54.49% | 57.57% | 52.93% | 43.21% | Upgrade
|
| Effective Tax Rate | 65.78% | 47.78% | 39.48% | 59.71% | 61.02% | 60.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.