Fantasia Holdings Group Co., Limited (FRA:FT7)
Germany
· Delayed Price · Currency is EUR 0.0065
0.00 (0.00%)
At close: Dec 5, 2025
Fantasia Holdings Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 820.31 | 1,156 | 1,265 | 1,164 | 973.15 | 24,923 | Upgrade
|
| Cash & Short-Term Investments | 820.31 | 1,156 | 1,265 | 1,164 | 973.15 | 24,923 | Upgrade
|
| Cash Growth | -13.07% | -8.59% | 8.62% | 19.66% | -96.09% | 22.12% | Upgrade
|
| Accounts Receivable | 1,844 | 1,791 | 1,489 | 1,685 | 3,199 | 2,606 | Upgrade
|
| Other Receivables | 11,097 | 12,081 | 13,967 | 15,099 | 11,669 | 8,428 | Upgrade
|
| Receivables | 13,068 | 13,976 | 15,598 | 16,785 | 14,970 | 11,257 | Upgrade
|
| Inventory | 38,782 | 37,854 | 37,248 | 44,135 | 52,011 | 32,710 | Upgrade
|
| Prepaid Expenses | 750.46 | 739.87 | 642.44 | 1,381 | 1,375 | 962.3 | Upgrade
|
| Other Current Assets | 3,913 | 4,313 | 4,971 | 7,673 | 9,908 | 6,371 | Upgrade
|
| Total Current Assets | 57,333 | 58,039 | 59,724 | 71,138 | 79,236 | 76,224 | Upgrade
|
| Property, Plant & Equipment | 684.04 | 719.44 | 1,359 | 1,531 | 1,707 | 1,914 | Upgrade
|
| Long-Term Investments | 4,110 | 4,148 | 4,007 | 4,547 | 6,507 | 6,987 | Upgrade
|
| Goodwill | 896.45 | 896.45 | 923.05 | 906.98 | 902.38 | 2,330 | Upgrade
|
| Other Intangible Assets | 6.74 | 9.39 | 14.7 | 21.38 | 30.93 | 953.46 | Upgrade
|
| Long-Term Accounts Receivable | - | - | - | - | - | 14.57 | Upgrade
|
| Long-Term Deferred Tax Assets | 705.27 | 768.95 | 1,006 | 1,474 | 1,455 | 746.47 | Upgrade
|
| Other Long-Term Assets | 8,197 | 8,625 | 10,687 | 15,413 | 15,270 | 16,379 | Upgrade
|
| Total Assets | 71,933 | 73,206 | 77,720 | 95,031 | 105,109 | 105,550 | Upgrade
|
| Accounts Payable | 3,225 | 3,285 | 3,043 | 4,355 | 5,270 | 4,717 | Upgrade
|
| Accrued Expenses | 6,102 | 5,555 | 4,168 | 2,411 | 1,664 | 1,450 | Upgrade
|
| Short-Term Debt | 200.18 | 200.18 | 303.48 | 383.54 | 455.71 | 817.46 | Upgrade
|
| Current Portion of Long-Term Debt | 57,788 | 55,449 | 48,534 | 53,305 | 46,449 | 18,200 | Upgrade
|
| Current Portion of Leases | 29.5 | 29.37 | 30.02 | 29.85 | 40.45 | 87.23 | Upgrade
|
| Current Income Taxes Payable | 6,470 | 6,589 | 6,765 | 6,783 | 5,127 | 6,464 | Upgrade
|
| Current Unearned Revenue | 2,847 | 2,772 | 3,280 | 17,277 | 22,365 | 17,265 | Upgrade
|
| Other Current Liabilities | 198.29 | 273.84 | 289.13 | 72.3 | 1,281 | 1,984 | Upgrade
|
| Total Current Liabilities | 76,859 | 74,153 | 66,412 | 84,617 | 82,652 | 50,985 | Upgrade
|
| Long-Term Debt | 9,184 | 9,830 | 12,935 | 5,609 | 11,301 | 28,664 | Upgrade
|
| Long-Term Leases | 65.33 | 78.37 | 99.93 | 98.75 | 112.2 | 265.96 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 156.81 | 177.75 | 297.43 | 130.71 | 390.72 | 1,310 | Upgrade
|
| Other Long-Term Liabilities | - | - | - | - | - | 0.69 | Upgrade
|
| Total Liabilities | 86,265 | 84,239 | 79,745 | 90,455 | 94,456 | 81,227 | Upgrade
|
| Common Stock | 498.79 | 498.79 | 498.79 | 498.79 | 498.79 | 498.59 | Upgrade
|
| Additional Paid-In Capital | 550.01 | 550.01 | 550.01 | 550.01 | 550.01 | 890.36 | Upgrade
|
| Retained Earnings | -20,197 | -17,026 | -8,715 | -14,174 | 3,162 | 11,895 | Upgrade
|
| Comprehensive Income & Other | 2,228 | 2,228 | 2,232 | 14,182 | 2,125 | 1,245 | Upgrade
|
| Total Common Equity | -16,920 | -13,749 | -5,434 | 1,056 | 6,335 | 14,529 | Upgrade
|
| Minority Interest | 2,588 | 2,716 | 3,410 | 3,520 | 4,318 | 9,795 | Upgrade
|
| Shareholders' Equity | -14,332 | -11,033 | -2,025 | 4,576 | 10,653 | 24,324 | Upgrade
|
| Total Liabilities & Equity | 71,933 | 73,206 | 77,720 | 95,031 | 105,109 | 105,550 | Upgrade
|
| Total Debt | 67,267 | 65,587 | 61,903 | 59,426 | 58,358 | 48,035 | Upgrade
|
| Net Cash (Debt) | -66,447 | -64,431 | -60,638 | -58,262 | -57,385 | -23,112 | Upgrade
|
| Net Cash Per Share | -11.51 | -11.16 | -10.50 | -10.09 | -9.94 | -3.98 | Upgrade
|
| Filing Date Shares Outstanding | 5,773 | 5,773 | 5,773 | 5,773 | 5,773 | 5,770 | Upgrade
|
| Total Common Shares Outstanding | 5,773 | 5,773 | 5,773 | 5,773 | 5,773 | 5,770 | Upgrade
|
| Working Capital | -19,525 | -16,114 | -6,688 | -13,478 | -3,416 | 25,239 | Upgrade
|
| Book Value Per Share | -2.93 | -2.38 | -0.94 | 0.18 | 1.10 | 2.52 | Upgrade
|
| Tangible Book Value | -17,823 | -14,655 | -6,372 | 127.62 | 5,402 | 11,246 | Upgrade
|
| Tangible Book Value Per Share | -3.09 | -2.54 | -1.10 | 0.02 | 0.94 | 1.95 | Upgrade
|
| Land | - | 521.01 | 525.57 | 569.89 | 521.73 | 309.79 | Upgrade
|
| Buildings | - | 136.68 | 853.59 | 864.11 | 864.11 | 846.88 | Upgrade
|
| Machinery | - | 356.53 | 344.05 | 342.5 | 340.26 | 458.79 | Upgrade
|
| Construction In Progress | - | - | - | 35.51 | 83.39 | 126.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.