Funko, Inc. (FRA:FU2)
Germany
· Delayed Price · Currency is EUR 2.631
-0.003 (-0.11%)
At close: Dec 5, 2025
Funko Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 928.84 | 1,050 | 1,096 | 1,323 | 1,029 | 652.54 | Upgrade
|
| Revenue Growth (YoY) | -11.32% | -4.22% | -17.13% | 28.51% | 57.74% | -17.93% | Upgrade
|
| Cost of Revenue | 564.78 | 615.32 | 732.79 | 888.69 | 648.3 | 403.39 | Upgrade
|
| Gross Profit | 364.07 | 434.53 | 363.3 | 434.02 | 380.99 | 249.15 | Upgrade
|
| Selling, General & Admin | 348.41 | 356.87 | 370.58 | 398.27 | 244.33 | 181.23 | Upgrade
|
| Operating Expenses | 408.9 | 419.45 | 430.34 | 445.94 | 285.53 | 225.6 | Upgrade
|
| Operating Income | -44.84 | 15.08 | -67.04 | -11.92 | 95.47 | 23.54 | Upgrade
|
| Interest Expense | -18.19 | -20.58 | -27.97 | -10.33 | -7.17 | -10.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.58 | -2.4 | -0.85 | - | - | -0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | -0.52 | 101.2 | -0.79 | -2.71 | -0.64 | Upgrade
|
| EBT Excluding Unusual Items | -63.65 | -8.41 | 5.34 | -23.04 | 85.59 | 11.79 | Upgrade
|
| Merger & Restructuring Charges | 0.84 | - | -36.79 | - | - | - | Upgrade
|
| Other Unusual Items | -2.09 | -2.09 | -0.49 | - | -0.68 | - | Upgrade
|
| Pretax Income | -64.91 | -10.51 | -31.94 | -23.04 | 84.92 | 11.79 | Upgrade
|
| Income Tax Expense | 4.63 | 4.56 | 132.5 | -17.8 | 17.06 | 2.03 | Upgrade
|
| Earnings From Continuing Operations | -69.54 | -15.07 | -164.44 | -5.24 | 67.85 | 9.76 | Upgrade
|
| Minority Interest in Earnings | 0.86 | 0.35 | 10.36 | -2.8 | -23.95 | -5.8 | Upgrade
|
| Net Income | -68.68 | -14.72 | -154.08 | -8.04 | 43.9 | 3.96 | Upgrade
|
| Net Income to Common | -68.68 | -14.72 | -154.08 | -8.04 | 43.9 | 3.96 | Upgrade
|
| Net Income Growth | - | - | - | - | 1008.31% | -66.22% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 52 | 48 | 45 | 38 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 52 | 48 | 45 | 41 | 36 | Upgrade
|
| Shares Change (YoY) | 4.68% | 7.68% | 8.48% | 9.71% | 13.53% | 8.64% | Upgrade
|
| EPS (Basic) | -1.28 | -0.28 | -3.19 | -0.18 | 1.14 | 0.11 | Upgrade
|
| EPS (Diluted) | -1.28 | -0.28 | -3.19 | -0.18 | 1.08 | 0.11 | Upgrade
|
| EPS Growth | - | - | - | - | 881.83% | -69.45% | Upgrade
|
| Free Cash Flow | -9.48 | 90.73 | -4.2 | -99.28 | 59.6 | 90.26 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | 1.74 | -0.09 | -2.23 | 1.47 | 2.52 | Upgrade
|
| Gross Margin | 39.20% | 41.39% | 33.15% | 32.81% | 37.02% | 38.18% | Upgrade
|
| Operating Margin | -4.83% | 1.44% | -6.12% | -0.90% | 9.28% | 3.61% | Upgrade
|
| Profit Margin | -7.39% | -1.40% | -14.06% | -0.61% | 4.26% | 0.61% | Upgrade
|
| Free Cash Flow Margin | -1.02% | 8.64% | -0.38% | -7.51% | 5.79% | 13.83% | Upgrade
|
| EBITDA | 15.66 | 77.67 | -7.28 | 35.75 | 136.66 | 67.91 | Upgrade
|
| EBITDA Margin | 1.69% | 7.40% | -0.66% | 2.70% | 13.28% | 10.41% | Upgrade
|
| D&A For EBITDA | 60.49 | 62.58 | 59.76 | 47.67 | 41.2 | 44.37 | Upgrade
|
| EBIT | -44.84 | 15.08 | -67.04 | -11.92 | 95.47 | 23.54 | Upgrade
|
| EBIT Margin | -4.83% | 1.44% | -6.12% | -0.90% | 9.28% | 3.61% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 20.09% | 17.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.