Griffon Corporation (FRA:GFF)
62.50
-1.00 (-1.57%)
At close: Dec 5, 2025
Griffon Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 2,520 | 2,624 | 2,685 | 2,848 | 2,271 | Upgrade
|
| Revenue Growth (YoY) | -3.95% | -2.30% | -5.73% | 25.45% | 9.88% | Upgrade
|
| Cost of Revenue | 1,462 | 1,567 | 1,654 | 1,898 | 1,622 | Upgrade
|
| Gross Profit | 1,058 | 1,056 | 1,031 | 950.25 | 649.04 | Upgrade
|
| Selling, General & Admin | 565.4 | 569.33 | 577.24 | 544.58 | 434.77 | Upgrade
|
| Research & Development | 20.3 | 19.4 | 18.1 | 15.6 | 7 | Upgrade
|
| Operating Expenses | 602.71 | 605.24 | 612.94 | 576.87 | 456.13 | Upgrade
|
| Operating Income | 455.3 | 451 | 417.91 | 373.39 | 192.91 | Upgrade
|
| Interest Expense | -96.01 | -104.09 | -101.45 | -84.38 | -63.18 | Upgrade
|
| Interest & Investment Income | 2.16 | 2.43 | 2.09 | 0.22 | 0.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.47 | -0.33 | 0.3 | 0.31 | -0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.74 | 2.09 | 3.02 | 2.55 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 363.65 | 351.1 | 321.89 | 292.07 | 131.09 | Upgrade
|
| Merger & Restructuring Charges | - | -52.84 | -112.69 | -41.17 | -21.42 | Upgrade
|
| Impairment of Goodwill | -136.61 | - | - | -342.03 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.95 | 0.15 | 0.47 | -0.23 | 0.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.28 | -0.06 | 12.66 | - | - | Upgrade
|
| Asset Writedown | -107 | - | -109.2 | -175 | - | Upgrade
|
| Other Unusual Items | - | -1.7 | -0.44 | -4.53 | - | Upgrade
|
| Pretax Income | 127.37 | 296.65 | 112.68 | -270.88 | 109.96 | Upgrade
|
| Income Tax Expense | 76.26 | 86.75 | 35.07 | 16.84 | 39.65 | Upgrade
|
| Earnings From Continuing Operations | 51.11 | 209.9 | 77.62 | -287.72 | 70.3 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 96.16 | 8.91 | Upgrade
|
| Net Income | 51.11 | 209.9 | 77.62 | -191.56 | 79.21 | Upgrade
|
| Net Income to Common | 51.11 | 209.9 | 77.62 | -191.56 | 79.21 | Upgrade
|
| Net Income Growth | -75.65% | 170.43% | - | - | 48.25% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 48 | 52 | 52 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 50 | 55 | 52 | 53 | Upgrade
|
| Shares Change (YoY) | -6.01% | -9.05% | 5.69% | -3.18% | 18.56% | Upgrade
|
| EPS (Basic) | 1.13 | 4.41 | 1.49 | -3.71 | 1.56 | Upgrade
|
| EPS (Diluted) | 1.09 | 4.23 | 1.42 | -3.71 | 1.49 | Upgrade
|
| EPS Growth | -74.23% | 197.89% | - | - | 25.35% | Upgrade
|
| Free Cash Flow | 303.58 | 308.87 | 365.17 | 26.95 | 74.82 | Upgrade
|
| Free Cash Flow Per Share | 6.50 | 6.22 | 6.69 | 0.52 | 1.40 | Upgrade
|
| Dividend Per Share | 0.720 | 0.600 | 0.450 | 0.360 | 0.320 | Upgrade
|
| Dividend Growth | 20.00% | 33.33% | 25.00% | 12.50% | 6.67% | Upgrade
|
| Gross Margin | 41.99% | 40.26% | 38.39% | 33.36% | 28.58% | Upgrade
|
| Operating Margin | 18.07% | 17.19% | 15.56% | 13.11% | 8.50% | Upgrade
|
| Profit Margin | 2.03% | 8.00% | 2.89% | -6.73% | 3.49% | Upgrade
|
| Free Cash Flow Margin | 12.05% | 11.77% | 13.60% | 0.95% | 3.29% | Upgrade
|
| EBITDA | 518.31 | 511.7 | 483.36 | 438.04 | 245.21 | Upgrade
|
| EBITDA Margin | 20.57% | 19.50% | 18.00% | 15.38% | 10.80% | Upgrade
|
| D&A For EBITDA | 63.01 | 60.7 | 65.45 | 64.66 | 52.3 | Upgrade
|
| EBIT | 455.3 | 451 | 417.91 | 373.39 | 192.91 | Upgrade
|
| EBIT Margin | 18.07% | 17.19% | 15.56% | 13.11% | 8.50% | Upgrade
|
| Effective Tax Rate | 59.87% | 29.24% | 31.12% | - | 36.06% | Upgrade
|
| Advertising Expenses | 26.6 | 25.6 | 28.4 | 26.7 | 19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.