Getinge AB (publ) (FRA:GTN)
19.18
-0.05 (-0.26%)
At close: Dec 5, 2025
Getinge AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 35,854 | 34,759 | 31,827 | 28,292 | 27,049 | 29,819 | Upgrade
|
| Revenue Growth (YoY) | 6.74% | 9.21% | 12.50% | 4.59% | -9.29% | 12.28% | Upgrade
|
| Cost of Revenue | 18,949 | 18,606 | 17,332 | 14,882 | 13,469 | 14,962 | Upgrade
|
| Gross Profit | 16,905 | 16,153 | 14,495 | 13,410 | 13,580 | 14,857 | Upgrade
|
| Selling, General & Admin | 10,837 | 10,633 | 9,681 | 8,386 | 7,927 | 8,783 | Upgrade
|
| Research & Development | 1,414 | 1,431 | 1,192 | 1,185 | 851 | 1,033 | Upgrade
|
| Other Operating Expenses | 700 | 384 | -77 | -44 | -65 | 33 | Upgrade
|
| Operating Expenses | 12,951 | 12,448 | 10,796 | 9,527 | 8,713 | 9,849 | Upgrade
|
| Operating Income | 3,954 | 3,705 | 3,699 | 3,883 | 4,867 | 5,008 | Upgrade
|
| Interest Expense | -656 | -574 | -451 | -205 | -152 | -251 | Upgrade
|
| Interest & Investment Income | 68 | 68 | 123 | 54 | 10 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | 49 | 49 | -188 | -2 | 118 | -80 | Upgrade
|
| Other Non Operating Income (Expenses) | -58 | -59 | -43 | -23 | -40 | -41 | Upgrade
|
| EBT Excluding Unusual Items | 3,357 | 3,189 | 3,140 | 3,707 | 4,803 | 4,641 | Upgrade
|
| Merger & Restructuring Charges | -981 | -898 | -242 | -228 | -96 | -177 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9 | -9 | -5 | -7 | 82 | -26 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -131 | Upgrade
|
| Other Unusual Items | 482 | - | - | - | -601 | 179 | Upgrade
|
| Pretax Income | 2,849 | 2,282 | 3,343 | 3,472 | 4,188 | 4,486 | Upgrade
|
| Income Tax Expense | 774 | 628 | 915 | 956 | 1,187 | 1,213 | Upgrade
|
| Earnings From Continuing Operations | 2,075 | 1,654 | 2,428 | 2,516 | 3,001 | 3,273 | Upgrade
|
| Net Income to Company | 2,075 | 1,654 | 2,428 | 2,516 | 3,001 | 3,273 | Upgrade
|
| Minority Interest in Earnings | -21 | -16 | -16 | -25 | -31 | -34 | Upgrade
|
| Net Income | 2,054 | 1,638 | 2,412 | 2,491 | 2,970 | 3,239 | Upgrade
|
| Net Income to Common | 2,054 | 1,638 | 2,412 | 2,491 | 2,970 | 3,239 | Upgrade
|
| Net Income Growth | 21.47% | -32.09% | -3.17% | -16.13% | -8.30% | 165.06% | Upgrade
|
| Shares Outstanding (Basic) | 272 | 272 | 272 | 272 | 272 | 272 | Upgrade
|
| Shares Outstanding (Diluted) | 272 | 272 | 272 | 272 | 272 | 272 | Upgrade
|
| EPS (Basic) | 7.54 | 6.01 | 8.86 | 9.15 | 10.90 | 11.89 | Upgrade
|
| EPS (Diluted) | 7.54 | 6.01 | 8.86 | 9.15 | 10.90 | 11.89 | Upgrade
|
| EPS Growth | 21.47% | -32.09% | -3.17% | -16.13% | -8.30% | 165.06% | Upgrade
|
| Free Cash Flow | 3,993 | 4,124 | 2,399 | 2,841 | 6,098 | 6,762 | Upgrade
|
| Free Cash Flow Per Share | 14.66 | 15.14 | 8.81 | 10.43 | 22.39 | 24.83 | Upgrade
|
| Dividend Per Share | 4.600 | 4.600 | 4.400 | 4.250 | 4.000 | 3.000 | Upgrade
|
| Dividend Growth | 4.54% | 4.54% | 3.53% | 6.25% | 33.33% | 100.00% | Upgrade
|
| Gross Margin | 47.15% | 46.47% | 45.54% | 47.40% | 50.20% | 49.82% | Upgrade
|
| Operating Margin | 11.03% | 10.66% | 11.62% | 13.73% | 17.99% | 16.79% | Upgrade
|
| Profit Margin | 5.73% | 4.71% | 7.58% | 8.80% | 10.98% | 10.86% | Upgrade
|
| Free Cash Flow Margin | 11.14% | 11.87% | 7.54% | 10.04% | 22.54% | 22.68% | Upgrade
|
| EBITDA | 5,190 | 4,837 | 4,742 | 4,880 | 5,898 | 6,236 | Upgrade
|
| EBITDA Margin | 14.47% | 13.92% | 14.90% | 17.25% | 21.80% | 20.91% | Upgrade
|
| D&A For EBITDA | 1,236 | 1,132 | 1,043 | 997 | 1,031 | 1,228 | Upgrade
|
| EBIT | 3,954 | 3,705 | 3,699 | 3,883 | 4,867 | 5,008 | Upgrade
|
| EBIT Margin | 11.03% | 10.66% | 11.62% | 13.73% | 17.99% | 16.79% | Upgrade
|
| Effective Tax Rate | 27.17% | 27.52% | 27.37% | 27.53% | 28.34% | 27.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.