FRA:H4L1 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	5,977	5,108	3,738	2,832	4,010	2,786	Upgrade
Market Cap Growth	19.93%	36.64%	31.98%	-29.36%	43.94%	-20.12%	Upgrade
Last Close Price	21.40	15.83	9.50	6.31	7.98	4.52	Upgrade
PE Ratio	3.52	3.01	2.70	2.46	4.29	4.07	Upgrade
PS Ratio	2.04	1.71	1.50	1.36	2.42	2.38	Upgrade
PB Ratio	1.18	0.90	0.76	0.70	1.26	0.96	Upgrade
Debt / Equity Ratio	0.65	0.56	0.58	0.68	1.00	0.73	Upgrade
Return on Equity (ROE)	35.53%	33.22%	30.89%	31.76%	30.15%	25.19%	Upgrade
Return on Assets (ROA)	5.74%	5.41%	4.64%	4.30%	4.11%	3.59%	Upgrade
Earnings Yield	28.39%	33.20%	37.01%	40.67%	23.32%	24.56%	Upgrade
FCF Yield	-46.58%	-52.37%	-56.88%	-83.12%	-2.72%	-73.31%	Upgrade
Dividend Yield	15.44%	13.79%	29.39%	32.56%	12.88%	30.90%	Upgrade
Payout Ratio	52.86%	33.51%	39.88%	24.29%	45.59%	56.65%	Upgrade
Buyback Yield / Dilution	0.08%	-0.04%	-0.03%	6.79%	0.07%	-0.12%	Upgrade
Total Shareholder Return	15.52%	13.75%	29.36%	39.36%	12.96%	30.78%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.