HAL Trust (FRA:HA4)
Germany
· Delayed Price · Currency is EUR 140.40
+0.80 (0.57%)
At close: Dec 4, 2025
HAL Trust Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 12,619 | 12,386 | 12,334 | 10,162 | 7,263 | 5,341 | Upgrade
|
| Other Revenue | 937.9 | 581.6 | 653.4 | 752.7 | 419.9 | 142.4 | Upgrade
|
| Revenue | 13,557 | 12,968 | 12,988 | 10,915 | 7,683 | 5,483 | Upgrade
|
| Revenue Growth (YoY) | 4.60% | -0.16% | 18.99% | 42.07% | 40.11% | 1.98% | Upgrade
|
| Cost of Revenue | 5,454 | 5,598 | 5,904 | 4,966 | 3,066 | 1,912 | Upgrade
|
| Gross Profit | 8,103 | 7,370 | 7,084 | 5,949 | 4,617 | 3,572 | Upgrade
|
| Selling, General & Admin | 3,089 | 2,948 | 2,854 | 2,346 | 1,903 | 1,543 | Upgrade
|
| Amortization of Goodwill & Intangibles | 158.3 | 165.6 | 164.5 | 147.4 | 129.4 | 114 | Upgrade
|
| Other Operating Expenses | 1,361 | 1,347 | 1,366 | 1,284 | 1,019 | 930.3 | Upgrade
|
| Operating Expenses | 5,630 | 5,442 | 5,255 | 4,505 | 3,665 | 3,129 | Upgrade
|
| Operating Income | 2,472 | 1,929 | 1,829 | 1,444 | 952.6 | 442.3 | Upgrade
|
| Interest Expense | -256.9 | -214.4 | -250.6 | -199.1 | -209.3 | -122.1 | Upgrade
|
| Interest & Investment Income | 25.8 | 25.8 | 34.7 | 5.5 | - | 2.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 29.2 | 29.2 | -15 | 35.9 | - | -54.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 118 | 38 | 16.7 | 19.6 | 94.9 | 36.5 | Upgrade
|
| EBT Excluding Unusual Items | 2,388 | 1,807 | 1,615 | 1,306 | 838.2 | 304.6 | Upgrade
|
| Merger & Restructuring Charges | -1.5 | -1.5 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -43.2 | -43.2 | -233 | -312.1 | - | -30.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 80.2 | 80.2 | 49.7 | 121.3 | 3,508 | 119 | Upgrade
|
| Asset Writedown | -118.1 | -118.1 | -63.8 | -452.9 | - | - | Upgrade
|
| Other Unusual Items | 18 | 18 | -6.2 | 18.9 | - | - | Upgrade
|
| Pretax Income | 2,324 | 1,743 | 1,362 | 681.2 | 4,346 | 393.1 | Upgrade
|
| Income Tax Expense | 310.5 | 309.3 | 194.2 | 185.3 | 164.8 | 64.8 | Upgrade
|
| Earnings From Continuing Operations | 2,013 | 1,433 | 1,168 | 495.9 | 4,181 | 328.3 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 399.9 | 642.9 | Upgrade
|
| Net Income to Company | 2,013 | 1,433 | 1,168 | 495.9 | 4,581 | 971.2 | Upgrade
|
| Minority Interest in Earnings | -289.7 | -223.5 | -167.1 | 150.9 | -311 | -348.4 | Upgrade
|
| Net Income | 1,724 | 1,210 | 1,001 | 646.8 | 4,270 | 622.8 | Upgrade
|
| Net Income to Common | 1,724 | 1,210 | 1,001 | 646.8 | 4,270 | 622.8 | Upgrade
|
| Net Income Growth | 75.80% | 20.91% | 54.68% | -84.85% | 585.64% | -6.42% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 90 | 88 | 90 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 90 | 90 | 88 | 90 | 91 | Upgrade
|
| Shares Change (YoY) | 0.43% | 0.89% | 2.07% | -2.15% | -1.55% | 1.83% | Upgrade
|
| EPS (Basic) | 19.08 | 13.39 | 11.17 | 7.37 | 47.63 | 6.84 | Upgrade
|
| EPS (Diluted) | 19.08 | 13.39 | 11.17 | 7.37 | 47.63 | 6.84 | Upgrade
|
| EPS Growth | 75.04% | 19.84% | 51.54% | -84.52% | 596.44% | -8.10% | Upgrade
|
| Free Cash Flow | 1,224 | 1,304 | 1,256 | 554.9 | 757.3 | 1,065 | Upgrade
|
| Free Cash Flow Per Share | 13.54 | 14.43 | 14.03 | 6.33 | 8.45 | 11.69 | Upgrade
|
| Dividend Per Share | 2.900 | 2.900 | 2.850 | 2.500 | 2.735 | 2.220 | Upgrade
|
| Dividend Growth | 1.75% | 1.75% | 14.00% | -8.60% | 23.19% | -17.09% | Upgrade
|
| Gross Margin | 59.77% | 56.83% | 54.55% | 54.50% | 60.10% | 65.14% | Upgrade
|
| Operating Margin | 18.24% | 14.87% | 14.09% | 13.23% | 12.40% | 8.07% | Upgrade
|
| Profit Margin | 12.71% | 9.33% | 7.70% | 5.93% | 55.58% | 11.36% | Upgrade
|
| Free Cash Flow Margin | 9.03% | 10.05% | 9.67% | 5.08% | 9.86% | 19.42% | Upgrade
|
| EBITDA | 3,488 | 2,851 | 2,677 | 2,123 | 1,523 | 881.8 | Upgrade
|
| EBITDA Margin | 25.73% | 21.99% | 20.61% | 19.45% | 19.83% | 16.08% | Upgrade
|
| D&A For EBITDA | 1,015 | 922.6 | 847.8 | 678.9 | 570.7 | 439.5 | Upgrade
|
| EBIT | 2,472 | 1,929 | 1,829 | 1,444 | 952.6 | 442.3 | Upgrade
|
| EBIT Margin | 18.24% | 14.87% | 14.09% | 13.23% | 12.40% | 8.07% | Upgrade
|
| Effective Tax Rate | 13.36% | 17.75% | 14.26% | 27.20% | 3.79% | 16.48% | Upgrade
|
| Revenue as Reported | 13,751 | 13,073 | 13,058 | 11,043 | 11,196 | 5,603 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.