FRA:HRI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	1,089	4,858	4,232	4,132	2,173	991	Upgrade
Market Cap Growth	-72.82%	14.80%	2.41%	90.13%	119.38%	48.16%	Upgrade
Enterprise Value	6,780	10,718	9,627	9,369	2,244	1,291	Upgrade
Last Close Price	0.16	0.78	0.68	0.66	-	-	Upgrade
PE Ratio	19.64	680.94	2430.98	-	-	-	Upgrade
PS Ratio	1.75	6.58	6.64	8.21	18.08	7.38	Upgrade
PB Ratio	0.51	2.07	1.93	2.21	2.24	0.97	Upgrade
P/TBV Ratio	5.10	23.38	40.11	8.76	2.61	1.15	Upgrade
P/FCF Ratio	7.37	23.48	19.51	6.45	-	-	Upgrade
P/OCF Ratio	3.75	13.65	11.06	5.59	-	-	Upgrade
EV/Sales Ratio	10.67	14.51	15.10	18.62	18.67	9.62	Upgrade
EV/EBITDA Ratio	14.51	33.21	25.72	29.82	-	-	Upgrade
EV/EBIT Ratio	29.08	40.09	53.36	44.56	-	-	Upgrade
EV/FCF Ratio	45.85	51.81	44.39	14.61	-	-	Upgrade
Debt / Equity Ratio	2.61	2.53	2.64	3.03	1.63	1.54	Upgrade
Debt / EBITDA Ratio	12.55	11.48	14.43	16.97	-	-	Upgrade
Debt / FCF Ratio	37.54	28.77	26.69	8.85	-	-	Upgrade
Asset Turnover	0.08	0.08	0.08	0.09	0.04	0.05	Upgrade
Inventory Turnover	68.88	52.99	37.90	-	-	-	Upgrade
Quick Ratio	1.40	1.02	1.03	1.23	1.02	1.95	Upgrade
Current Ratio	1.54	1.23	1.29	1.52	1.43	2.38	Upgrade
Return on Equity (ROE)	5.07%	3.96%	3.16%	1.41%	0.12%	-0.18%	Upgrade
Return on Assets (ROA)	1.58%	1.91%	1.37%	2.38%	-0.07%	-2.09%	Upgrade
Return on Capital (ROIC)	1.66%	2.02%	1.48%	2.56%	-0.07%	-2.13%	Upgrade
Return on Capital Employed (ROCE)	3.60%	4.40%	3.00%	3.50%	-0.20%	-4.70%	Upgrade
Earnings Yield	5.09%	0.96%	0.89%	-0.49%	0.16%	-0.27%	Upgrade
FCF Yield	13.57%	4.26%	5.13%	15.52%	-2.75%	-33.27%	Upgrade
Payout Ratio	62.21%	137.44%	91.76%	-	987.83%	-	Upgrade
Buyback Yield / Dilution	-	-	0.03%	0.01%	0.88%	0.61%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.