Alien Metals Limited (FRA:I3A1)
Germany
· Delayed Price · Currency is EUR 0.0010
0.00 (0.00%)
At close: Dec 4, 2025
Alien Metals Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -1.68 | -1.56 | -3.72 | -2.38 | -2.26 | -1.23 | Upgrade
|
| Depreciation & Amortization | 0.04 | 0.04 | 0.85 | 0.1 | 0.08 | 0 | Upgrade
|
| Asset Writedown & Restructuring Costs | -1.03 | - | 0.14 | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.13 | 0.15 | 0.22 | 0.19 | 0.17 | 0.02 | Upgrade
|
| Other Operating Activities | 0.15 | 0.16 | -0.35 | -0.05 | 0.1 | 0.01 | Upgrade
|
| Change in Accounts Receivable | -0.11 | 0.1 | -0.09 | -0.05 | -0.13 | -0.07 | Upgrade
|
| Change in Accounts Payable | 0.55 | 0.19 | -0.24 | -0.21 | 0.35 | 0.18 | Upgrade
|
| Operating Cash Flow | -1.01 | -0.92 | -3.21 | -2.39 | -1.69 | -1.09 | Upgrade
|
| Capital Expenditures | - | - | -0.01 | -0.16 | -0.29 | - | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | 0.03 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1.24 | -1.37 | -1.73 | -3.46 | -2.43 | - | Upgrade
|
| Investment in Securities | 0.24 | - | - | - | 0.04 | - | Upgrade
|
| Other Investing Activities | - | - | - | - | -0 | -0.59 | Upgrade
|
| Investing Cash Flow | -0.96 | -1.34 | -1.74 | -3.63 | -2.69 | -0.59 | Upgrade
|
| Short-Term Debt Issued | - | 0.07 | 0.5 | - | - | - | Upgrade
|
| Total Debt Issued | 0.58 | 0.07 | 0.5 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.02 | -0.05 | -0.1 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 0.3 | 0.04 | 0.45 | -0.1 | - | - | Upgrade
|
| Issuance of Common Stock | 2.08 | 1.9 | 2.64 | 2.45 | 5.54 | 7.16 | Upgrade
|
| Other Financing Activities | -0.15 | -0.12 | -0.13 | -0.14 | -0.3 | -0.37 | Upgrade
|
| Financing Cash Flow | 2.22 | 1.83 | 2.97 | 2.21 | 5.24 | 6.79 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.02 | 0.48 | -0.45 | -0.06 | 0.36 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 | - | Upgrade
|
| Net Cash Flow | 0.25 | -0.45 | -1.5 | -4.25 | 0.8 | 5.46 | Upgrade
|
| Free Cash Flow | -1.01 | -0.92 | -3.22 | -2.56 | -1.98 | -1.09 | Upgrade
|
| Free Cash Flow Per Share | - | - | -0.00 | -0.00 | -0.00 | - | Upgrade
|
| Levered Free Cash Flow | -3.66 | -2.04 | -2.58 | -5.08 | -3.66 | -0.64 | Upgrade
|
| Unlevered Free Cash Flow | -3.57 | -2 | -2.56 | -5.08 | -3.66 | -0.64 | Upgrade
|
| Change in Working Capital | 0.44 | 0.29 | -0.34 | -0.26 | 0.22 | 0.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.