Intrasense S.A. (FRA:I8S)
Germany
· Delayed Price · Currency is EUR 0.254
-0.007 (-2.68%)
At close: Dec 5, 2025
Intrasense Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2.65 | 2.25 | 3.31 | 3.79 | 4.19 | 3.44 | Upgrade
|
| Revenue | 2.65 | 2.25 | 3.31 | 3.79 | 4.19 | 3.44 | Upgrade
|
| Revenue Growth (YoY) | 13.56% | -32.04% | -12.80% | -9.46% | 21.65% | 3.71% | Upgrade
|
| Cost of Revenue | 6.24 | 4.85 | 4.19 | 4.19 | 3.55 | 0.55 | Upgrade
|
| Gross Profit | -3.59 | -2.6 | -0.89 | -0.4 | 0.63 | 2.9 | Upgrade
|
| Selling, General & Admin | 1.43 | 1.54 | 1.69 | 1.61 | 1.14 | 2.91 | Upgrade
|
| Other Operating Expenses | 0.21 | 0.48 | 0.07 | 0.72 | 0.12 | 0.17 | Upgrade
|
| Operating Expenses | 2.69 | 3.01 | 2.62 | 2.99 | 1.8 | 3.52 | Upgrade
|
| Operating Income | -6.29 | -5.61 | -3.51 | -3.39 | -1.17 | -0.62 | Upgrade
|
| Interest Expense | -0.05 | -0.05 | -0.05 | -0.04 | -0.02 | -0.05 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.05 | 0.05 | 0 | 0 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.06 | -0 | 0.01 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.14 | -0.03 | 0 | - | -0.03 | - | Upgrade
|
| EBT Excluding Unusual Items | -6.49 | -5.65 | -3.56 | -3.43 | -1.2 | -0.7 | Upgrade
|
| Other Unusual Items | 0.01 | -0.01 | -0.02 | 0.01 | 0 | -0 | Upgrade
|
| Pretax Income | -6.48 | -5.66 | -3.58 | -3.42 | -1.2 | -0.7 | Upgrade
|
| Net Income | -6.48 | -5.66 | -3.58 | -3.42 | -1.2 | -0.7 | Upgrade
|
| Net Income to Common | -6.48 | -5.66 | -3.58 | -3.42 | -1.2 | -0.7 | Upgrade
|
| Shares Outstanding (Basic) | 53 | 52 | 51 | 31 | 28 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 52 | 51 | 31 | 28 | 23 | Upgrade
|
| Shares Change (YoY) | 1.73% | 2.24% | 63.86% | 12.23% | 21.76% | 15.41% | Upgrade
|
| EPS (Basic) | -0.12 | -0.11 | -0.07 | -0.11 | -0.04 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.12 | -0.11 | -0.07 | -0.11 | -0.04 | -0.03 | Upgrade
|
| Free Cash Flow | -6.46 | -5.94 | -4.98 | -2.03 | -0.98 | -1.03 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.11 | -0.10 | -0.07 | -0.04 | -0.04 | Upgrade
|
| Gross Margin | -135.79% | -115.76% | -26.78% | -10.55% | 15.12% | 84.16% | Upgrade
|
| Operating Margin | -237.57% | -249.87% | -106.08% | -89.39% | -27.93% | -18.13% | Upgrade
|
| Profit Margin | -244.82% | -251.78% | -108.29% | -90.24% | -28.74% | -20.46% | Upgrade
|
| Free Cash Flow Margin | -243.95% | -264.47% | -150.53% | -53.67% | -23.34% | -29.88% | Upgrade
|
| EBITDA | -6.15 | -5.53 | -3.43 | -3.34 | -1.13 | -0.6 | Upgrade
|
| EBITDA Margin | -232.46% | -246.17% | -103.66% | -88.02% | -27.02% | -17.47% | Upgrade
|
| D&A For EBITDA | 0.14 | 0.08 | 0.08 | 0.05 | 0.04 | 0.02 | Upgrade
|
| EBIT | -6.29 | -5.61 | -3.51 | -3.39 | -1.17 | -0.62 | Upgrade
|
| EBIT Margin | -237.57% | -249.87% | -106.08% | -89.39% | -27.93% | -18.13% | Upgrade
|
| Advertising Expenses | - | 0.08 | 0.04 | 0.09 | 0.06 | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.