Intermap Technologies Corporation (FRA:I9T1)
Germany
· Delayed Price · Currency is EUR 1.680
-0.020 (-1.18%)
At close: Dec 5, 2025
Intermap Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 16.42 | 17.64 | 6.2 | 6.8 | 5.8 | 4.72 | Upgrade
|
| Revenue Growth (YoY) | 43.94% | 184.60% | -8.80% | 17.18% | 22.86% | -53.04% | Upgrade
|
| Cost of Revenue | 16.87 | 14 | 8.36 | 10.23 | 9.28 | 8.43 | Upgrade
|
| Gross Profit | -0.45 | 3.63 | -2.16 | -3.43 | -3.48 | -3.71 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.3 | 0.36 | 0.32 | 0.31 | 0.07 | - | Upgrade
|
| Operating Expenses | 1.34 | 1.09 | 1.18 | 1.78 | 1.76 | 1.49 | Upgrade
|
| Operating Income | -1.79 | 2.54 | -3.34 | -5.21 | -5.24 | -5.21 | Upgrade
|
| Interest Expense | -0.1 | -0.09 | -0.06 | -0.06 | -0.06 | -1.31 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.04 | 0 | 0.01 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | 0.04 | -0.08 | 0.02 | -0 | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | -1.87 | 2.54 | -3.48 | -5.24 | -5.3 | -6.64 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.24 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.07 | -0.07 | -0.16 | -0.05 | 1.06 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0 | - | 0.01 | 0.15 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.14 | 33.04 | Upgrade
|
| Pretax Income | -1.91 | 2.46 | -3.64 | -5.29 | -3.34 | 26.55 | Upgrade
|
| Income Tax Expense | - | - | 0.06 | -0 | 0.02 | 0.02 | Upgrade
|
| Net Income | -1.91 | 2.46 | -3.7 | -5.28 | -3.36 | 26.53 | Upgrade
|
| Net Income to Common | -1.91 | 2.46 | -3.7 | -5.28 | -3.36 | 26.53 | Upgrade
|
| Shares Outstanding (Basic) | 57 | 46 | 38 | 33 | 27 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 51 | 38 | 33 | 27 | 21 | Upgrade
|
| Shares Change (YoY) | 33.09% | 31.42% | 15.18% | 23.45% | 31.78% | 18.82% | Upgrade
|
| EPS (Basic) | -0.03 | 0.05 | -0.10 | -0.16 | -0.12 | 1.36 | Upgrade
|
| EPS (Diluted) | -0.03 | 0.05 | -0.10 | -0.16 | -0.12 | 1.29 | Upgrade
|
| Free Cash Flow | -1.84 | -3.81 | -0.75 | -1.54 | -3.62 | -2.24 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.07 | -0.02 | -0.05 | -0.13 | -0.11 | Upgrade
|
| Gross Margin | -2.75% | 20.60% | -34.92% | -50.48% | -60.03% | -78.64% | Upgrade
|
| Operating Margin | -10.91% | 14.41% | -53.95% | -76.60% | -90.41% | -110.27% | Upgrade
|
| Profit Margin | -11.60% | 13.96% | -59.72% | -77.75% | -57.87% | 562.12% | Upgrade
|
| Free Cash Flow Margin | -11.22% | -21.60% | -12.04% | -22.68% | -62.37% | -47.46% | Upgrade
|
| EBITDA | -0.77 | 3.3 | -2.48 | -3.77 | -3.8 | -4.11 | Upgrade
|
| EBITDA Margin | -4.66% | 18.72% | -39.99% | -55.45% | -65.48% | -87.10% | Upgrade
|
| D&A For EBITDA | 1.03 | 0.76 | 0.87 | 1.44 | 1.45 | 1.09 | Upgrade
|
| EBIT | -1.79 | 2.54 | -3.34 | -5.21 | -5.24 | -5.21 | Upgrade
|
| EBIT Margin | -10.91% | 14.41% | -53.95% | -76.60% | -90.41% | -110.27% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 0.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.