Panamax New Energy AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Operating Revenue	0.5	0.25	0	0.06	0.01	Upgrade
Revenue	0.5	0.25	0	0.06	0.01	Upgrade
Revenue Growth (YoY)	102.62%	18518.62%	-97.70%	686.63%	-	Upgrade
Cost of Revenue	0.38	0.07	-	0.01	-	Upgrade
Gross Profit	0.12	0.17	0	0.05	0.01	Upgrade
Selling, General & Admin	0.01	0	0.03	0.01	-	Upgrade
Other Operating Expenses	0.2	0.15	0.09	0.12	0.2	Upgrade
Operating Expenses	0.21	0.15	0.12	0.13	0.2	Upgrade
Operating Income	-0.08	0.02	-0.12	-0.08	-0.19	Upgrade
Interest Expense	-0.01	-0.01	-0.01	-0	-0.01	Upgrade
Interest & Investment Income	0	-	-	-	-	Upgrade
EBT Excluding Unusual Items	-0.09	0.01	-0.12	-0.08	-0.2	Upgrade
Other Unusual Items	0	0	0.01	0.01	0.38	Upgrade
Pretax Income	-0.09	0.02	-0.11	-0.07	0.18	Upgrade
Net Income	-0.09	0.02	-0.11	-0.07	0.18	Upgrade
Net Income to Common	-0.09	0.02	-0.11	-0.07	0.18	Upgrade
Shares Outstanding (Basic)	2	2	2	2	2	Upgrade
Shares Outstanding (Diluted)	2	2	2	2	2	Upgrade
EPS (Basic)	-0.05	0.01	-0.06	-0.04	0.10	Upgrade
EPS (Diluted)	-0.05	0.01	-0.06	-0.04	0.10	Upgrade
Free Cash Flow	0.04	0	-0.12	-0.1	-0.33	Upgrade
Free Cash Flow Per Share	0.02	0.00	-0.07	-0.05	-0.18	Upgrade
Gross Margin	24.38%	69.88%	100.00%	86.82%	100.00%	Upgrade
Operating Margin	-16.45%	9.64%	-8794.07%	-145.31%	-2566.59%	Upgrade
Profit Margin	-17.84%	6.22%	-8443.77%	-127.13%	2514.98%	Upgrade
Free Cash Flow Margin	8.76%	1.61%	-9234.23%	-164.31%	-4476.20%	Upgrade
EBITDA	-	-	-0.12	-	-0.19	Upgrade
D&A For EBITDA	-	-	0	-	0	Upgrade
EBIT	-0.08	0.02	-0.12	-0.08	-0.19	Upgrade
EBIT Margin	-16.45%	9.64%	-	-145.31%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.