International Flavors & Fragrances Inc. (FRA:IFF)
Germany
· Delayed Price · Currency is EUR 56.90
-0.54 (-0.94%)
At close: Dec 5, 2025
FRA:IFF Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 11,072 | 11,484 | 11,479 | 12,440 | 11,656 | 5,084 | Upgrade
|
| Revenue Growth (YoY) | -3.01% | 0.04% | -7.72% | 6.73% | 129.27% | -1.09% | Upgrade
|
| Cost of Revenue | 7,044 | 7,360 | 7,798 | 8,289 | 7,921 | 2,998 | Upgrade
|
| Gross Profit | 4,028 | 4,124 | 3,681 | 4,151 | 3,735 | 2,086 | Upgrade
|
| Selling, General & Admin | 1,980 | 2,120 | 1,753 | 1,754 | 1,715 | 937 | Upgrade
|
| Research & Development | 690 | 671 | 636 | 603 | 629 | 357 | Upgrade
|
| Amortization of Goodwill & Intangibles | 577 | 610 | 680 | 727 | 732 | 193 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -7 | Upgrade
|
| Operating Expenses | 3,247 | 3,401 | 3,069 | 3,084 | 3,076 | 1,480 | Upgrade
|
| Operating Income | 780.75 | 723 | 612 | 1,067 | 659 | 606 | Upgrade
|
| Interest Expense | -249 | -305 | -380 | -336 | -289 | -132 | Upgrade
|
| Interest & Investment Income | 21 | 15 | 5 | 15 | 8 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -81 | -91 | -77 | -12 | 3 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 19 | 17 | 4 | - | -12 | Upgrade
|
| EBT Excluding Unusual Items | 473.75 | 361 | 177 | 738 | 381 | 462 | Upgrade
|
| Merger & Restructuring Charges | -77 | -29 | -46 | -12 | -41 | -17 | Upgrade
|
| Impairment of Goodwill | -1,153 | -64 | -2,623 | -2,250 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -285 | 10 | -20 | 14 | 14 | -4 | Upgrade
|
| Asset Writedown | - | - | - | -120 | - | - | Upgrade
|
| Legal Settlements | -25.75 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 488 | - | -6 | 5 | - | - | Upgrade
|
| Pretax Income | -579 | 278 | -2,518 | -1,625 | 354 | 441 | Upgrade
|
| Income Tax Expense | -109 | 31 | 45 | 239 | 75 | 74 | Upgrade
|
| Earnings From Continuing Operations | -470 | 247 | -2,563 | -1,864 | 279 | 367 | Upgrade
|
| Minority Interest in Earnings | -2 | -4 | -4 | -7 | -9 | -4 | Upgrade
|
| Net Income | -472 | 243 | -2,567 | -1,871 | 270 | 363 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | -2 | -3 | 2 | -2 | Upgrade
|
| Net Income to Common | -472 | 243 | -2,565 | -1,868 | 268 | 365 | Upgrade
|
| Net Income Growth | - | - | - | - | -25.62% | -20.39% | Upgrade
|
| Shares Outstanding (Basic) | 257 | 256 | 255 | 255 | 243 | 112 | Upgrade
|
| Shares Outstanding (Diluted) | 257 | 256 | 255 | 255 | 243 | 114 | Upgrade
|
| Shares Change (YoY) | 0.69% | 0.39% | - | 4.94% | 113.16% | 0.89% | Upgrade
|
| EPS (Basic) | -1.84 | 0.95 | -10.06 | -7.33 | 1.10 | 3.26 | Upgrade
|
| EPS (Diluted) | -1.85 | 0.95 | -10.06 | -7.33 | 1.10 | 3.21 | Upgrade
|
| EPS Growth | - | - | - | - | -65.73% | -19.75% | Upgrade
|
| Free Cash Flow | 355 | 607 | 936 | -107 | 1,044 | 522 | Upgrade
|
| Free Cash Flow Per Share | 1.38 | 2.37 | 3.67 | -0.42 | 4.30 | 4.58 | Upgrade
|
| Dividend Per Share | 1.600 | 1.600 | 3.240 | 3.200 | 3.120 | 3.040 | Upgrade
|
| Dividend Growth | -20.40% | -50.62% | 1.25% | 2.56% | 2.63% | 2.70% | Upgrade
|
| Gross Margin | 36.38% | 35.91% | 32.07% | 33.37% | 32.04% | 41.03% | Upgrade
|
| Operating Margin | 7.05% | 6.30% | 5.33% | 8.58% | 5.65% | 11.92% | Upgrade
|
| Profit Margin | -4.26% | 2.12% | -22.35% | -15.02% | 2.30% | 7.18% | Upgrade
|
| Free Cash Flow Margin | 3.21% | 5.29% | 8.15% | -0.86% | 8.96% | 10.27% | Upgrade
|
| EBITDA | 1,749 | 1,738 | 1,754 | 2,246 | 1,815 | 931 | Upgrade
|
| EBITDA Margin | 15.79% | 15.13% | 15.28% | 18.05% | 15.57% | 18.31% | Upgrade
|
| D&A For EBITDA | 968 | 1,015 | 1,142 | 1,179 | 1,156 | 325 | Upgrade
|
| EBIT | 780.75 | 723 | 612 | 1,067 | 659 | 606 | Upgrade
|
| EBIT Margin | 7.05% | 6.30% | 5.33% | 8.58% | 5.65% | 11.92% | Upgrade
|
| Effective Tax Rate | - | 11.15% | - | - | 21.19% | 16.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.