Immsi S.p.A. (FRA:IMY)
Germany
· Delayed Price · Currency is EUR 0.521
+0.009 (1.76%)
At close: Dec 5, 2025
Immsi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,624 | 1,748 | 2,012 | 2,126 | 1,710 | 1,377 | Upgrade
|
| Revenue Growth (YoY) | -7.88% | -13.09% | -5.39% | 24.37% | 24.17% | -13.45% | Upgrade
|
| Cost of Revenue | 1,206 | 1,307 | 1,505 | 1,620 | 1,285 | 1,011 | Upgrade
|
| Gross Profit | 418.2 | 441.31 | 506.36 | 505.72 | 424.42 | 365.39 | Upgrade
|
| Selling, General & Admin | 313.96 | 323.12 | 330.13 | 341.08 | 319.24 | 276.74 | Upgrade
|
| Amortization of Goodwill & Intangibles | 87.54 | 76.33 | 82.32 | 81.47 | 78.22 | 67.58 | Upgrade
|
| Other Operating Expenses | -141.06 | -149.6 | -133.48 | -125.84 | -118.3 | -101.89 | Upgrade
|
| Operating Expenses | 328.33 | 318.5 | 348.55 | 364.01 | 336.53 | 297.03 | Upgrade
|
| Operating Income | 89.87 | 122.8 | 157.8 | 141.72 | 87.89 | 68.36 | Upgrade
|
| Interest Expense | -87.48 | -82.14 | -70.95 | -42.02 | -40.17 | -42.31 | Upgrade
|
| Interest & Investment Income | 12.71 | 2.82 | 2.22 | 1.56 | 0.94 | 1.44 | Upgrade
|
| Earnings From Equity Investments | -1.65 | -1.65 | -0.77 | -0.89 | 0.62 | 0.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.08 | -1.08 | -2.11 | -5.45 | 4.55 | 4.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.94 | 5.94 | 2.5 | 0.51 | -1.46 | -1.22 | Upgrade
|
| EBT Excluding Unusual Items | 18.32 | 46.71 | 88.69 | 95.41 | 52.38 | 31.49 | Upgrade
|
| Merger & Restructuring Charges | -2.55 | -2.55 | -2.55 | -2.11 | -1.54 | -3.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.18 | - | - | - | -0 | -0 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.71 | 0.71 | 1.28 | 0.21 | 0.32 | 0.58 | Upgrade
|
| Asset Writedown | - | - | 0.97 | 1.99 | 1.1 | -1.14 | Upgrade
|
| Pretax Income | 23.89 | 52.46 | 90.88 | 96.85 | 62.18 | 29.4 | Upgrade
|
| Income Tax Expense | 14.12 | 22.87 | 36.01 | 32.95 | 26.76 | 13.6 | Upgrade
|
| Earnings From Continuing Operations | 9.77 | 29.58 | 54.87 | 63.9 | 35.42 | 15.81 | Upgrade
|
| Minority Interest in Earnings | -11.08 | -23.55 | -35.79 | -36.81 | -23.16 | -6.05 | Upgrade
|
| Net Income | -1.3 | 6.04 | 19.08 | 27.09 | 12.27 | 9.75 | Upgrade
|
| Net Income to Common | -1.3 | 6.04 | 19.08 | 27.09 | 12.27 | 9.75 | Upgrade
|
| Net Income Growth | - | -68.36% | -29.55% | 120.81% | 25.76% | 23.64% | Upgrade
|
| Shares Outstanding (Basic) | 341 | 341 | 341 | 341 | 341 | 341 | Upgrade
|
| Shares Outstanding (Diluted) | 341 | 341 | 341 | 341 | 341 | 341 | Upgrade
|
| EPS (Basic) | -0.00 | 0.02 | 0.06 | 0.08 | 0.04 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.02 | 0.06 | 0.08 | 0.04 | 0.03 | Upgrade
|
| EPS Growth | - | -68.34% | -29.60% | 120.95% | 25.69% | 24.54% | Upgrade
|
| Free Cash Flow | 50.57 | 23.87 | 81.15 | 154.06 | 136.54 | 113.97 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.07 | 0.24 | 0.45 | 0.40 | 0.34 | Upgrade
|
| Dividend Per Share | 0.012 | 0.022 | 0.040 | 0.039 | 0.030 | - | Upgrade
|
| Dividend Growth | -65.71% | -45.00% | 2.56% | 30.00% | - | - | Upgrade
|
| Gross Margin | 25.75% | 25.24% | 25.17% | 23.79% | 24.83% | 26.54% | Upgrade
|
| Operating Margin | 5.53% | 7.02% | 7.85% | 6.67% | 5.14% | 4.96% | Upgrade
|
| Profit Margin | -0.08% | 0.34% | 0.95% | 1.27% | 0.72% | 0.71% | Upgrade
|
| Free Cash Flow Margin | 3.11% | 1.36% | 4.03% | 7.25% | 7.99% | 8.28% | Upgrade
|
| EBITDA | 199.58 | 221.32 | 258.66 | 239.38 | 177.25 | 149.02 | Upgrade
|
| EBITDA Margin | 12.29% | 12.66% | 12.86% | 11.26% | 10.37% | 10.82% | Upgrade
|
| D&A For EBITDA | 109.72 | 98.52 | 100.86 | 97.66 | 89.35 | 80.66 | Upgrade
|
| EBIT | 89.87 | 122.8 | 157.8 | 141.72 | 87.89 | 68.36 | Upgrade
|
| EBIT Margin | 5.53% | 7.02% | 7.85% | 6.67% | 5.14% | 4.96% | Upgrade
|
| Effective Tax Rate | 59.09% | 43.60% | 39.62% | 34.02% | 43.03% | 46.25% | Upgrade
|
| Advertising Expenses | - | 36.97 | 41.46 | 44.58 | 53.65 | 40.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.