Key Tronic Corporation (FRA:KT1)
2.200
+0.120 (5.77%)
At close: Dec 5, 2025
Key Tronic Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Jun '24 Jun 29, 2024 | Jul '23 Jul 1, 2023 | Jul '22 Jul 2, 2022 | Jul '21 Jul 3, 2021 | 2020 - 2016 |
| Revenue | 435.06 | 467.87 | 566.94 | 605.32 | 544.18 | 518.7 | Upgrade
|
| Revenue Growth (YoY) | -20.66% | -17.47% | -6.34% | 11.24% | 4.91% | 15.40% | Upgrade
|
| Cost of Revenue | 403.69 | 431.44 | 527.06 | 557.84 | 500.96 | 476.66 | Upgrade
|
| Gross Profit | 31.38 | 36.43 | 39.88 | 47.47 | 43.21 | 42.04 | Upgrade
|
| Selling, General & Admin | 26.89 | 26.7 | 25.22 | 25.72 | 24.6 | 22.72 | Upgrade
|
| Research & Development | 8.95 | 9.16 | 8.33 | 9.74 | 9.82 | 9.79 | Upgrade
|
| Operating Expenses | 35.84 | 35.87 | 33.55 | 35.45 | 34.42 | 32.51 | Upgrade
|
| Operating Income | -4.47 | 0.56 | 6.33 | 12.02 | 8.8 | 9.53 | Upgrade
|
| Interest Expense | -12.04 | -12.52 | -11.95 | -10.02 | -5.1 | -3.61 | Upgrade
|
| EBT Excluding Unusual Items | -16.5 | -11.96 | -5.62 | 2 | 3.69 | 5.91 | Upgrade
|
| Pretax Income | -16.5 | -11.96 | -5.19 | 6.3 | 3.69 | 5.91 | Upgrade
|
| Income Tax Expense | -4.81 | -3.64 | -2.4 | 1.14 | 0.31 | 1.57 | Upgrade
|
| Net Income | -11.7 | -8.32 | -2.79 | 5.16 | 3.38 | 4.34 | Upgrade
|
| Net Income to Common | -11.7 | -8.32 | -2.79 | 5.16 | 3.38 | 4.34 | Upgrade
|
| Net Income Growth | - | - | - | 52.71% | -22.21% | -8.76% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | -1.61% | -1.13% | 0.15% | 2.13% | Upgrade
|
| EPS (Basic) | -1.09 | -0.77 | -0.26 | 0.48 | 0.31 | 0.40 | Upgrade
|
| EPS (Diluted) | -1.09 | -0.77 | -0.26 | 0.47 | 0.31 | 0.39 | Upgrade
|
| EPS Growth | - | - | - | 51.61% | -20.51% | -11.36% | Upgrade
|
| Free Cash Flow | 9.69 | 14.83 | 9.82 | -21.08 | -11.72 | -25.65 | Upgrade
|
| Free Cash Flow Per Share | 0.90 | 1.38 | 0.91 | -1.93 | -1.06 | -2.32 | Upgrade
|
| Gross Margin | 7.21% | 7.79% | 7.03% | 7.84% | 7.94% | 8.11% | Upgrade
|
| Operating Margin | -1.03% | 0.12% | 1.12% | 1.99% | 1.62% | 1.84% | Upgrade
|
| Profit Margin | -2.69% | -1.78% | -0.49% | 0.85% | 0.62% | 0.84% | Upgrade
|
| Free Cash Flow Margin | 2.23% | 3.17% | 1.73% | -3.48% | -2.15% | -4.95% | Upgrade
|
| EBITDA | 4.6 | 10.16 | 17.37 | 21.56 | 16.36 | 16.38 | Upgrade
|
| EBITDA Margin | 1.06% | 2.17% | 3.06% | 3.56% | 3.01% | 3.16% | Upgrade
|
| D&A For EBITDA | 9.07 | 9.6 | 11.04 | 9.54 | 7.56 | 6.86 | Upgrade
|
| EBIT | -4.47 | 0.56 | 6.33 | 12.02 | 8.8 | 9.53 | Upgrade
|
| EBIT Margin | -1.03% | 0.12% | 1.12% | 1.99% | 1.62% | 1.84% | Upgrade
|
| Effective Tax Rate | - | - | - | 18.14% | 8.51% | 26.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.