Deutsche Lufthansa AG (FRA:LHA)
Germany
· Delayed Price · Currency is EUR 8.18
+0.01 (0.10%)
At close: Dec 5, 2025
Deutsche Lufthansa AG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1,643 | 1,380 | 1,673 | 791 | -2,191 | -6,725 | Upgrade
|
| Depreciation & Amortization | 2,375 | 2,335 | 2,199 | 2,304 | 2,238 | 2,545 | Upgrade
|
| Other Amortization | 6 | 6 | 9 | 30 | 15 | 21 | Upgrade
|
| Loss (Gain) From Sale of Assets | -90 | -182 | 176 | 22 | 33 | 30 | Upgrade
|
| Asset Writedown & Restructuring Costs | 16 | 15 | 63 | 121 | 26 | 1,808 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -35 | -3 | -21 | Upgrade
|
| Loss (Gain) on Equity Investments | -301 | -189 | -223 | 1 | -2 | 264 | Upgrade
|
| Provision & Write-off of Bad Debts | 53 | 53 | 73 | 45 | 9 | 19 | Upgrade
|
| Other Operating Activities | 297 | -2 | 430 | -207 | -592 | -1,120 | Upgrade
|
| Change in Other Net Operating Assets | 529 | 476 | 505 | 2,096 | 866 | 851 | Upgrade
|
| Operating Cash Flow | 4,528 | 3,892 | 4,905 | 5,168 | 399 | -2,328 | Upgrade
|
| Operating Cash Flow Growth | 16.46% | -20.65% | -5.09% | 1195.24% | - | - | Upgrade
|
| Capital Expenditures | -3,810 | -3,898 | -4,010 | -2,508 | -1,318 | -1,249 | Upgrade
|
| Sale of Property, Plant & Equipment | 935 | 878 | 1,029 | 154 | 211 | 442 | Upgrade
|
| Divestitures | 9 | 376 | -14 | -4 | 2 | -218 | Upgrade
|
| Investment in Securities | -941 | -89 | -219 | -1,190 | -1,724 | -1,440 | Upgrade
|
| Other Investing Activities | 473 | 408 | 273 | 107 | 24 | 123 | Upgrade
|
| Investing Cash Flow | -3,334 | -2,325 | -2,941 | -3,441 | -2,805 | -2,342 | Upgrade
|
| Long-Term Debt Issued | - | 2,225 | 230 | 786 | 6,144 | 6,738 | Upgrade
|
| Long-Term Debt Repaid | - | -2,745 | -1,767 | -2,664 | -5,070 | -1,724 | Upgrade
|
| Net Debt Issued (Repaid) | -19 | -520 | -1,537 | -1,878 | 1,074 | 5,014 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 3,309 | 306 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -1,218 | - | Upgrade
|
| Common Dividends Paid | -359 | -359 | - | - | -19 | - | Upgrade
|
| Other Financing Activities | -859 | -571 | -535 | -388 | -272 | -244 | Upgrade
|
| Financing Cash Flow | -1,237 | -1,450 | -2,072 | -2,266 | 2,874 | 5,076 | Upgrade
|
| Foreign Exchange Rate Adjustments | -8 | 5 | -8 | 18 | 33 | -33 | Upgrade
|
| Net Cash Flow | -51 | 122 | -116 | -521 | 501 | 373 | Upgrade
|
| Free Cash Flow | 718 | -6 | 895 | 2,660 | -919 | -3,577 | Upgrade
|
| Free Cash Flow Growth | 2559.26% | - | -66.35% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 1.82% | -0.02% | 2.52% | 8.60% | -5.46% | -26.26% | Upgrade
|
| Free Cash Flow Per Share | 0.60 | -0.01 | 0.75 | 2.23 | -1.24 | -6.65 | Upgrade
|
| Cash Interest Paid | 854 | 558 | 509 | 379 | 272 | 223 | Upgrade
|
| Cash Income Tax Paid | - | 181 | 92 | 288 | 101 | -81 | Upgrade
|
| Levered Free Cash Flow | -1,225 | -1,293 | -498.38 | 1,980 | -40.88 | -1,683 | Upgrade
|
| Unlevered Free Cash Flow | -929.5 | -983 | -175.88 | 2,226 | 182.25 | -1,483 | Upgrade
|
| Change in Working Capital | 529 | 476 | 505 | 2,096 | 866 | 851 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.