CK Life Sciences Int'l., (Holdings) Inc. (FRA:LSI)
Germany
· Delayed Price · Currency is EUR 0.0935
0.00 (0.00%)
Last updated: Dec 5, 2025, 8:18 AM CET
FRA:LSI Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,493 | 5,523 | 5,323 | 5,276 | 5,402 | 4,943 | Upgrade
|
| Revenue Growth (YoY) | 2.10% | 3.76% | 0.89% | -2.35% | 9.30% | -0.49% | Upgrade
|
| Cost of Revenue | 3,806 | 3,830 | 3,686 | 3,650 | 3,772 | 3,536 | Upgrade
|
| Gross Profit | 1,687 | 1,693 | 1,637 | 1,626 | 1,630 | 1,407 | Upgrade
|
| Selling, General & Admin | 668.95 | 655.4 | 593.38 | 536.56 | 571.56 | 540.55 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2.38 | 2.51 | 2.55 | 3.17 | 7.59 | 7.13 | Upgrade
|
| Other Operating Expenses | 1,038 | 867.98 | 723.86 | 747.93 | 707.51 | 674.36 | Upgrade
|
| Operating Expenses | 1,795 | 1,615 | 1,413 | 1,386 | 1,393 | 1,322 | Upgrade
|
| Operating Income | -108.64 | 77.46 | 223.85 | 239.92 | 236.61 | 84.75 | Upgrade
|
| Interest Expense | -310.95 | -337.18 | -322.43 | -163.09 | -97.82 | -128.73 | Upgrade
|
| Interest & Investment Income | 18.48 | 13.9 | 13.18 | 5.78 | 1.43 | 2.37 | Upgrade
|
| Earnings From Equity Investments | 0.48 | 0.15 | 0.33 | 0.02 | 1.21 | 1.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.2 | -4.2 | -11.52 | -3.48 | 4.21 | 8.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 61.34 | 45.08 | 31.52 | 27.79 | 28.77 | 2.69 | Upgrade
|
| EBT Excluding Unusual Items | -343.5 | -204.8 | -65.06 | 106.95 | 174.4 | -29.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.26 | 5.4 | -0.35 | 0.52 | -1.05 | -3.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 244.83 | 244.83 | 94.63 | 51.51 | -0.76 | -1.8 | Upgrade
|
| Asset Writedown | -136.91 | -136.91 | 39.37 | 43.72 | 61.13 | 132.21 | Upgrade
|
| Other Unusual Items | - | - | - | 2.16 | 4.52 | 21.92 | Upgrade
|
| Pretax Income | -231.33 | -91.48 | 68.58 | 204.86 | 238.24 | 119.13 | Upgrade
|
| Income Tax Expense | 47.06 | 35.07 | 51.33 | 72.91 | 75.44 | -6.1 | Upgrade
|
| Earnings From Continuing Operations | -278.39 | -126.55 | 17.25 | 131.95 | 162.8 | 125.23 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.01 | - | 0.01 | Upgrade
|
| Net Income | -278.39 | -126.55 | 17.25 | 131.96 | 162.8 | 125.23 | Upgrade
|
| Net Income to Common | -278.39 | -126.55 | 17.25 | 131.96 | 162.8 | 125.23 | Upgrade
|
| Net Income Growth | - | - | -86.93% | -18.94% | 30.00% | -31.09% | Upgrade
|
| Shares Outstanding (Basic) | 9,611 | 9,611 | 9,611 | 9,611 | 9,611 | 9,611 | Upgrade
|
| Shares Outstanding (Diluted) | 9,611 | 9,611 | 9,611 | 9,611 | 9,611 | 9,611 | Upgrade
|
| EPS (Basic) | -0.03 | -0.01 | 0.00 | 0.01 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.01 | 0.00 | 0.01 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | - | - | -86.93% | -18.94% | 30.29% | -31.22% | Upgrade
|
| Free Cash Flow | 5.54 | 157.01 | 226.51 | 147.64 | 207.37 | 195.52 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | Upgrade
|
| Dividend Per Share | - | - | - | 0.008 | 0.010 | 0.010 | Upgrade
|
| Dividend Growth | - | - | - | -20.00% | - | - | Upgrade
|
| Gross Margin | 30.71% | 30.65% | 30.76% | 30.82% | 30.17% | 28.46% | Upgrade
|
| Operating Margin | -1.98% | 1.40% | 4.21% | 4.55% | 4.38% | 1.71% | Upgrade
|
| Profit Margin | -5.07% | -2.29% | 0.32% | 2.50% | 3.01% | 2.53% | Upgrade
|
| Free Cash Flow Margin | 0.10% | 2.84% | 4.25% | 2.80% | 3.84% | 3.96% | Upgrade
|
| EBITDA | 54.58 | 243.94 | 380.71 | 393.78 | 400.34 | 226.35 | Upgrade
|
| EBITDA Margin | 0.99% | 4.42% | 7.15% | 7.46% | 7.41% | 4.58% | Upgrade
|
| D&A For EBITDA | 163.22 | 166.47 | 156.86 | 153.86 | 163.73 | 141.6 | Upgrade
|
| EBIT | -108.64 | 77.46 | 223.85 | 239.92 | 236.61 | 84.75 | Upgrade
|
| EBIT Margin | -1.98% | 1.40% | 4.21% | 4.55% | 4.38% | 1.71% | Upgrade
|
| Effective Tax Rate | - | - | 74.85% | 35.59% | 31.66% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.