Lynas Rare Earths Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 3, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2016
Market Capitalization	8,113	4,496	3,452	3,900	5,192	3,253	Upgrade
Market Cap Growth	104.60%	30.27%	-11.49%	-24.89%	59.59%	291.95%	Upgrade
Enterprise Value	8,133	4,434	3,138	3,447	4,868	3,035	Upgrade
Last Close Price	8.00	4.90	3.74	4.06	5.60	3.58	Upgrade
PE Ratio	1818.91	1008.04	65.58	20.59	14.57	32.75	Upgrade
PS Ratio	26.11	14.47	11.96	8.65	8.56	10.52	Upgrade
PB Ratio	6.18	3.42	2.47	2.96	4.79	4.75	Upgrade
P/TBV Ratio	6.18	3.43	2.47	2.96	4.79	4.75	Upgrade
P/FCF Ratio	-	-	-	-	28.78	29.47	Upgrade
P/OCF Ratio	139.52	77.32	158.53	16.54	17.12	23.92	Upgrade
EV/Sales Ratio	25.64	14.27	10.88	7.65	8.03	9.81	Upgrade
EV/EBITDA Ratio	269.26	174.39	72.25	19.58	13.90	29.64	Upgrade
EV/EBIT Ratio	-	795.48	81.57	20.34	14.07	30.68	Upgrade
EV/FCF Ratio	-44.60	-	-	-	26.98	27.48	Upgrade
Debt / Equity Ratio	0.09	0.09	0.08	0.09	0.12	0.16	Upgrade
Debt / EBITDA Ratio	3.81	3.81	2.40	0.65	0.36	1.06	Upgrade
Debt / FCF Ratio	-	-	-	-	0.70	0.99	Upgrade
Asset Turnover	0.19	0.19	0.17	0.32	0.52	0.41	Upgrade
Inventory Turnover	2.88	2.88	2.84	4.14	4.83	4.61	Upgrade
Quick Ratio	1.58	1.58	3.43	6.49	8.70	6.54	Upgrade
Current Ratio	2.83	2.83	4.18	7.19	9.41	7.18	Upgrade
Return on Equity (ROE)	0.35%	0.35%	3.84%	16.31%	39.63%	19.61%	Upgrade
Return on Assets (ROA)	0.22%	0.22%	1.42%	7.39%	18.54%	8.10%	Upgrade
Return on Capital (ROIC)	0.25%	0.25%	1.62%	8.29%	21.22%	9.89%	Upgrade
Return on Capital Employed (ROCE)	0.40%	0.40%	2.30%	11.20%	27.10%	11.40%	Upgrade
Earnings Yield	0.05%	0.10%	1.52%	4.86%	6.87%	3.05%	Upgrade
FCF Yield	-2.25%	-4.06%	-9.82%	-3.26%	3.48%	3.39%	Upgrade
Buyback Yield / Dilution	-0.18%	-0.18%	-2.42%	-1.10%	-3.74%	-25.80%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.