China Merchants Bank Co., Ltd. (FRA:M4B)
5.42
+0.12 (2.19%)
Last updated: Mar 6, 2026, 8:22 AM CET
China Merchants Bank Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | - | 374,271 | 375,610 | 353,380 | 327,056 | Upgrade
|
| Interest Paid on Deposits | - | 162,994 | 160,941 | 135,145 | 123,137 | Upgrade
|
| Net Interest Income | 215,593 | 211,277 | 214,669 | 218,235 | 203,919 | Upgrade
|
| Net Interest Income Growth (YoY) | 2.04% | -1.58% | -1.63% | 7.02% | 10.21% | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 168 | 282 | 113 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 32,561 | 5,102 | 5,528 | 2,994 | Upgrade
|
| Gain (Loss) on Sale of Equity Investments | - | - | 2,476 | 2,525 | 4,030 | Upgrade
|
| Other Non-Interest Income | 121,939 | 90,651 | 116,708 | 118,213 | 120,197 | Upgrade
|
| Total Non-Interest Income | 121,939 | 123,212 | 124,454 | 126,548 | 127,334 | Upgrade
|
| Non-Interest Income Growth (YoY) | -1.03% | -1.00% | -1.65% | -0.62% | 20.75% | Upgrade
|
| Revenues Before Loan Losses | 337,532 | 334,489 | 339,123 | 344,783 | 331,253 | Upgrade
|
| Provision for Loan Losses | - | 39,976 | 41,278 | 56,751 | 65,962 | Upgrade
|
| Revenue | 337,532 | 294,513 | 297,845 | 288,032 | 265,291 | Upgrade
|
| Revenue Growth (YoY) | 14.61% | -1.12% | 3.41% | 8.57% | 17.59% | Upgrade
|
| Selling, General & Administrative | - | 30,371 | 111,786 | 113,375 | 109,727 | Upgrade
|
| Other Non-Interest Expense | 158,280 | 88,122 | 9,396 | 9,501 | 7,545 | Upgrade
|
| Total Non-Interest Expense | 158,539 | 115,861 | 121,227 | 122,919 | 117,118 | Upgrade
|
| EBT Excluding Unusual Items | 178,993 | 178,652 | 176,618 | 165,113 | 148,173 | Upgrade
|
| Pretax Income | 178,993 | 178,652 | 176,618 | 165,113 | 148,173 | Upgrade
|
| Income Tax Expense | 28,812 | 29,093 | 28,612 | 25,819 | 27,339 | Upgrade
|
| Earnings From Continuing Operations | 150,181 | 149,559 | 148,006 | 139,294 | 120,834 | Upgrade
|
| Minority Interest in Earnings | - | -1,168 | -1,404 | -1,282 | -912 | Upgrade
|
| Net Income | 150,181 | 148,391 | 146,602 | 138,012 | 119,922 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 5,581 | 4,558 | 5,237 | 3,613 | Upgrade
|
| Net Income to Common | 150,181 | 142,810 | 142,044 | 132,775 | 116,309 | Upgrade
|
| Net Income Growth | 1.21% | 1.22% | 6.22% | 15.09% | 23.20% | Upgrade
|
| Basic Shares Outstanding | 26,348 | 25,220 | 25,220 | 25,220 | 25,220 | Upgrade
|
| Diluted Shares Outstanding | 26,348 | 25,220 | 25,220 | 25,220 | 25,220 | Upgrade
|
| Shares Change (YoY) | 4.47% | - | - | - | - | Upgrade
|
| EPS (Basic) | 5.70 | 5.66 | 5.63 | 5.26 | 4.61 | Upgrade
|
| EPS (Diluted) | 5.70 | 5.66 | 5.63 | 5.26 | 4.61 | Upgrade
|
| EPS Growth | 0.71% | 0.53% | 7.03% | 14.10% | 21.64% | Upgrade
|
| Dividend Per Share | - | 2.000 | 1.972 | 1.738 | 1.522 | Upgrade
|
| Dividend Growth | - | 1.42% | 13.46% | 14.19% | 21.47% | Upgrade
|
| Effective Tax Rate | 16.10% | 16.29% | 16.20% | 15.64% | 18.45% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.