The Mission Group plc (FRA:M7K)
Germany
· Delayed Price · Currency is EUR 0.151
+0.001 (0.67%)
At close: Dec 4, 2025
The Mission Group Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 1.19 | 10.39 | 4.63 | 6.15 | 6.07 | 3.81 | Upgrade
|
| Cash & Short-Term Investments | 1.19 | 10.39 | 4.63 | 6.15 | 6.07 | 3.81 | Upgrade
|
| Cash Growth | 427.88% | 124.20% | -24.72% | 1.43% | 59.38% | -24.30% | Upgrade
|
| Accounts Receivable | 51.81 | 37.17 | 40.33 | 38.33 | 37.28 | 30.22 | Upgrade
|
| Other Receivables | - | 3 | 1.78 | 0.88 | 1.11 | 0.92 | Upgrade
|
| Receivables | 51.81 | 40.17 | 42.12 | 39.2 | 38.38 | 31.13 | Upgrade
|
| Inventory | 2.49 | 2.39 | 2.98 | 2.19 | 2.11 | 1.19 | Upgrade
|
| Prepaid Expenses | - | 4.21 | 3.01 | 2.05 | 2.15 | 2.18 | Upgrade
|
| Total Current Assets | 55.49 | 57.16 | 52.74 | 49.59 | 48.72 | 38.31 | Upgrade
|
| Property, Plant & Equipment | 16.47 | 17.2 | 19.64 | 11.63 | 11.25 | 13.12 | Upgrade
|
| Long-Term Investments | 0.7 | 0.67 | 0.59 | 0.44 | 0.52 | 0.32 | Upgrade
|
| Goodwill | 77.4 | 77.75 | 87.86 | 96.21 | 94.6 | 92.16 | Upgrade
|
| Other Intangible Assets | 1.34 | 1.87 | 2.77 | 3.53 | 4.37 | 4.03 | Upgrade
|
| Total Assets | 151.39 | 154.64 | 163.59 | 161.4 | 159.46 | 147.94 | Upgrade
|
| Accounts Payable | 45.14 | 11.86 | 14.03 | 14.45 | 10.81 | 9.62 | Upgrade
|
| Accrued Expenses | - | 4.04 | 9.68 | 3.96 | 4.61 | 5.92 | Upgrade
|
| Current Portion of Long-Term Debt | - | 0.01 | 0.02 | 0.03 | - | 4.97 | Upgrade
|
| Current Portion of Leases | - | 2.35 | 1.98 | 1.58 | 1.6 | 1.86 | Upgrade
|
| Current Income Taxes Payable | 0.3 | 0.75 | - | 0.79 | 0.38 | 0.36 | Upgrade
|
| Current Unearned Revenue | - | 4.94 | 8.53 | 8.9 | 9.13 | 8.64 | Upgrade
|
| Other Current Liabilities | 2.5 | 16.2 | 12.91 | 12.14 | 11.89 | 15.87 | Upgrade
|
| Total Current Liabilities | 47.93 | 40.14 | 47.15 | 41.86 | 38.41 | 47.23 | Upgrade
|
| Long-Term Debt | 14.86 | 19.87 | 19.97 | 17.49 | 16.39 | - | Upgrade
|
| Long-Term Leases | 13.61 | 14.04 | 15.77 | 8.48 | 8.08 | 9.41 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.34 | 0.4 | 0.52 | 0.62 | 0.48 | 0.35 | Upgrade
|
| Other Long-Term Liabilities | - | 1.24 | 3.72 | 2.77 | 2.62 | 0.72 | Upgrade
|
| Total Liabilities | 76.75 | 75.69 | 87.14 | 71.22 | 65.99 | 57.71 | Upgrade
|
| Common Stock | 9.22 | 9.22 | 9.1 | 9.1 | 9.1 | 9.1 | Upgrade
|
| Additional Paid-In Capital | 46.08 | 46.08 | 45.93 | 45.93 | 45.93 | 45.93 | Upgrade
|
| Retained Earnings | 18.75 | 22.51 | 21.97 | 35.56 | 37.82 | 34.84 | Upgrade
|
| Treasury Stock | -0.58 | -0.19 | -0.94 | -0.99 | -0.52 | -0.59 | Upgrade
|
| Comprehensive Income & Other | 1.12 | 1.17 | 0.22 | 0.4 | 0.87 | 0.58 | Upgrade
|
| Total Common Equity | 74.6 | 78.79 | 76.27 | 89.99 | 93.2 | 89.86 | Upgrade
|
| Minority Interest | 0.04 | 0.16 | 0.18 | 0.18 | 0.27 | 0.37 | Upgrade
|
| Shareholders' Equity | 74.64 | 78.95 | 76.45 | 90.18 | 93.47 | 90.23 | Upgrade
|
| Total Liabilities & Equity | 151.39 | 154.64 | 163.59 | 161.4 | 159.46 | 147.94 | Upgrade
|
| Total Debt | 28.48 | 36.28 | 37.75 | 27.58 | 26.07 | 16.24 | Upgrade
|
| Net Cash (Debt) | -27.28 | -25.89 | -33.11 | -21.43 | -20 | -12.44 | Upgrade
|
| Net Cash Per Share | -0.30 | -0.28 | -0.37 | -0.24 | -0.22 | -0.14 | Upgrade
|
| Filing Date Shares Outstanding | 90.77 | 91.92 | 89.62 | 89.52 | 90.3 | 90.12 | Upgrade
|
| Total Common Shares Outstanding | 90.77 | 91.92 | 89.62 | 89.52 | 90.3 | 90.12 | Upgrade
|
| Working Capital | 7.56 | 17.02 | 5.58 | 7.73 | 10.31 | -8.92 | Upgrade
|
| Book Value Per Share | 0.82 | 0.86 | 0.85 | 1.01 | 1.03 | 1.00 | Upgrade
|
| Tangible Book Value | -4.13 | -0.83 | -14.35 | -9.75 | -5.77 | -6.33 | Upgrade
|
| Tangible Book Value Per Share | -0.05 | -0.01 | -0.16 | -0.11 | -0.06 | -0.07 | Upgrade
|
| Machinery | - | 6.86 | 7.44 | 6.97 | 6.47 | 6.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.