MERLIN Properties SOCIMI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	6,968	5,714	4,712	4,109	4,468	3,616	Upgrade
Market Cap Growth	19.81%	21.28%	14.67%	-8.04%	23.56%	-39.16%	Upgrade
Enterprise Value	10,783	9,142	8,870	7,985	10,178	9,315	Upgrade
Last Close Price	12.36	9.65	9.38	7.85	7.56	5.94	Upgrade
PE Ratio	10.86	20.14	-	15.62	8.72	64.16	Upgrade
PS Ratio	12.99	11.23	9.34	8.87	10.71	8.17	Upgrade
PB Ratio	0.87	0.76	0.72	0.60	0.64	0.54	Upgrade
P/OCF Ratio	-	18.04	20.67	18.50	27.50	26.85	Upgrade
EV/Sales Ratio	20.10	17.97	17.57	17.24	24.38	21.04	Upgrade
EV/EBITDA Ratio	25.99	23.46	22.49	22.66	32.38	27.53	Upgrade
EV/EBIT Ratio	26.38	23.72	22.61	22.78	32.58	27.66	Upgrade
Debt / Equity Ratio	0.65	0.66	0.69	0.62	0.89	0.87	Upgrade
Debt / EBITDA Ratio	12.51	12.68	11.49	12.06	19.94	17.16	Upgrade
Asset Turnover	0.04	0.04	0.04	0.04	0.03	0.03	Upgrade
Quick Ratio	5.23	1.92	2.44	0.50	1.34	1.59	Upgrade
Current Ratio	5.50	2.01	2.77	0.56	1.41	2.28	Upgrade
Return on Equity (ROE)	8.27%	4.04%	-1.25%	0.60%	5.76%	0.84%	Upgrade
Return on Assets (ROA)	1.86%	1.89%	2.03%	1.66%	1.41%	1.57%	Upgrade
Return on Capital (ROIC)	1.98%	2.05%	2.21%	1.80%	1.51%	1.70%	Upgrade
Earnings Yield	9.21%	4.97%	-1.77%	6.40%	11.46%	1.56%	Upgrade
Dividend Yield	3.00%	4.15%	2.22%	5.63%	2.28%	5.05%	Upgrade
Payout Ratio	-	37.06%	-	39.63%	13.67%	121.58%	Upgrade
Buyback Yield / Dilution	11.75%	-8.87%	-0.09%	-0.32%	0.69%	0.01%	Upgrade
Total Shareholder Return	14.75%	-4.72%	2.13%	5.31%	2.98%	5.06%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.