Tokio Marine Holdings, Inc. (FRA:MH6)
Germany
· Delayed Price · Currency is EUR 32.91
+0.27 (0.83%)
At close: Mar 6, 2026
Tokio Marine Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 6,221,859 | 5,936,141 | 5,917,356 | 5,592,116 | 4,947,203 | 4,626,628 | Upgrade
|
| Total Interest & Dividend Income | 956,976 | 864,846 | 879,976 | 696,380 | 589,538 | 496,585 | Upgrade
|
| Gain (Loss) on Sale of Investments | 652,933 | 997,984 | 376,812 | 187,746 | 172,039 | 183,189 | Upgrade
|
| Other Revenue | 599,246 | 182,549 | 179,847 | 146,290 | 133,914 | 126,892 | Upgrade
|
| Total Revenue | 8,431,014 | 7,981,520 | 7,353,991 | 6,622,532 | 5,842,694 | 5,433,294 | Upgrade
|
| Revenue Growth (YoY) | 7.05% | 8.53% | 11.04% | 13.35% | 7.54% | -0.01% | Upgrade
|
| Policy Benefits | 4,239,668 | 3,672,385 | 4,071,142 | 3,810,847 | 3,430,157 | 3,482,290 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 1,077,379 | 1,022,356 | 956,357 | 855,236 | 754,302 | 703,107 | Upgrade
|
| Selling, General & Administrative | 1,593,788 | 1,401,394 | 1,255,677 | 1,135,646 | 1,002,477 | 900,956 | Upgrade
|
| Provision for Bad Debts | 4,119 | 2,297 | 5,212 | 12,040 | 410 | 1,067 | Upgrade
|
| Other Operating Expenses | 49,777 | 11,526 | 7,357 | 8,088 | 9,215 | 5,958 | Upgrade
|
| Total Operating Expenses | 6,964,731 | 6,109,958 | 6,295,745 | 5,821,857 | 5,196,561 | 5,093,378 | Upgrade
|
| Operating Income | 1,466,283 | 1,871,562 | 1,058,246 | 800,675 | 646,133 | 339,916 | Upgrade
|
| Interest Expense | -24,740 | -26,922 | -26,009 | -13,953 | -8,398 | -11,455 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -104,887 | -3,034 | -10,074 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,773 | -85,449 | -148,586 | -90,391 | -28,717 | -6,535 | Upgrade
|
| EBT Excluding Unusual Items | 1,443,316 | 1,759,191 | 883,651 | 591,444 | 605,984 | 311,852 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -299,184 | -41,075 | -87,538 | -38,571 | -45,118 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7,455 | -110 | -2,514 | 3,224 | 96 | -2,015 | Upgrade
|
| Asset Writedown | -3,403 | -2,566 | -8,702 | -3,740 | -764 | -746 | Upgrade
|
| Other Unusual Items | -11,946 | -7,059 | -9,499 | 25,967 | -12,473 | -20,800 | Upgrade
|
| Pretax Income | 1,435,422 | 1,450,272 | 821,861 | 529,357 | 554,272 | 243,173 | Upgrade
|
| Income Tax Expense | 371,748 | 396,529 | 150,550 | 179,727 | 143,858 | 81,337 | Upgrade
|
| Earnings From Continuing Ops. | 1,063,674 | 1,053,743 | 671,311 | 349,630 | 410,414 | 161,836 | Upgrade
|
| Minority Interest in Earnings | -4,336 | 1,533 | 24,497 | 26,817 | 10,070 | -35 | Upgrade
|
| Net Income | 1,059,338 | 1,055,276 | 695,808 | 376,447 | 420,484 | 161,801 | Upgrade
|
| Net Income to Common | 1,059,338 | 1,055,276 | 695,808 | 376,447 | 420,484 | 161,801 | Upgrade
|
| Net Income Growth | -1.32% | 51.66% | 84.84% | -10.47% | 159.88% | -37.71% | Upgrade
|
| Shares Outstanding (Basic) | 1,914 | 1,946 | 1,979 | 2,009 | 2,056 | 2,091 | Upgrade
|
| Shares Outstanding (Diluted) | 1,914 | 1,946 | 1,979 | 2,009 | 2,057 | 2,093 | Upgrade
|
| Shares Change (YoY) | -2.25% | -1.65% | -1.52% | -2.30% | -1.70% | -0.80% | Upgrade
|
| EPS (Basic) | 553.45 | 542.16 | 351.60 | 187.34 | 204.49 | 77.38 | Upgrade
|
| EPS (Diluted) | 553.45 | 542.16 | 351.59 | 187.33 | 204.43 | 77.32 | Upgrade
|
| EPS Growth | 0.95% | 54.20% | 87.69% | -8.36% | 164.38% | -37.21% | Upgrade
|
| Free Cash Flow | - | 1,318,932 | 1,051,401 | 982,705 | 1,073,190 | 1,151,649 | Upgrade
|
| Free Cash Flow Per Share | - | 677.62 | 531.27 | 489.03 | 521.76 | 550.36 | Upgrade
|
| Dividend Per Share | 196.500 | 172.000 | 123.000 | 100.000 | 85.000 | 66.667 | Upgrade
|
| Dividend Growth | 36.93% | 39.84% | 23.00% | 17.65% | 27.50% | 5.26% | Upgrade
|
| Operating Margin | 17.39% | 23.45% | 14.39% | 12.09% | 11.06% | 6.26% | Upgrade
|
| Profit Margin | 12.57% | 13.22% | 9.46% | 5.68% | 7.20% | 2.98% | Upgrade
|
| Free Cash Flow Margin | - | 16.53% | 14.30% | 14.84% | 18.37% | 21.20% | Upgrade
|
| EBITDA | 1,721,545 | 2,106,613 | 1,268,759 | 992,074 | 797,810 | 472,386 | Upgrade
|
| EBITDA Margin | 20.42% | 26.39% | 17.25% | 14.98% | 13.66% | 8.69% | Upgrade
|
| D&A For EBITDA | 255,262 | 235,051 | 210,513 | 191,399 | 151,677 | 132,470 | Upgrade
|
| EBIT | 1,466,283 | 1,871,562 | 1,058,246 | 800,675 | 646,133 | 339,916 | Upgrade
|
| EBIT Margin | 17.39% | 23.45% | 14.39% | 12.09% | 11.06% | 6.26% | Upgrade
|
| Effective Tax Rate | 25.90% | 27.34% | 18.32% | 33.95% | 25.95% | 33.45% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.