Tokio Marine Holdings, Inc. (FRA:MH6)
Germany
· Delayed Price · Currency is EUR 33.64
+0.73 (2.22%)
At close: Mar 9, 2026
Tokio Marine Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,450,272 | 821,861 | 529,358 | 554,272 | 243,174 | Upgrade
|
| Depreciation & Amortization | - | 235,051 | 210,513 | 191,399 | 151,677 | 132,470 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2,171 | 10,880 | 516 | 163 | 2,761 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -689,963 | -260,510 | -120,237 | -118,255 | -77,656 | Upgrade
|
| Change in Insurance Reserves / Liabilities | - | 511,500 | 809,958 | 825,987 | 770,883 | 1,005,024 | Upgrade
|
| Change in Other Net Operating Assets | - | 60,027 | -283,908 | -260,614 | -8,566 | -39,346 | Upgrade
|
| Other Operating Activities | - | -222,565 | -227,429 | -263,714 | -250,968 | -98,628 | Upgrade
|
| Operating Cash Flow | - | 1,345,080 | 1,072,124 | 1,007,582 | 1,102,240 | 1,177,873 | Upgrade
|
| Operating Cash Flow Growth | - | 25.46% | 6.41% | -8.59% | -6.42% | 18.07% | Upgrade
|
| Capital Expenditures | - | -26,148 | -20,723 | -24,877 | -29,050 | -26,224 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 14,040 | 15,338 | 18,798 | 5,240 | 2,680 | Upgrade
|
| Investment in Securities | - | 1,167,662 | -6,918 | 631,459 | -208,746 | -312,112 | Upgrade
|
| Other Investing Activities | - | -798,054 | -425,983 | -304,295 | -219,110 | -205,964 | Upgrade
|
| Investing Cash Flow | - | 164,619 | -627,647 | 18,193 | -665,444 | -731,010 | Upgrade
|
| Long-Term Debt Issued | - | 36,975 | - | 2,218 | - | - | Upgrade
|
| Total Debt Repaid | - | -1 | -136,923 | -49 | -20,550 | -275,257 | Upgrade
|
| Net Debt Issued (Repaid) | - | 36,974 | -136,923 | 2,169 | -20,550 | -275,257 | Upgrade
|
| Repurchases of Common Stock | - | -269,038 | -62,917 | -111,691 | -93,736 | -25,792 | Upgrade
|
| Common Dividends Paid | - | -281,243 | -219,142 | -192,008 | -151,571 | -160,419 | Upgrade
|
| Other Financing Activities | - | -675,130 | 12,778 | -707,696 | -238,772 | -51,499 | Upgrade
|
| Financing Cash Flow | - | -1,188,437 | -406,204 | -1,009,226 | -504,629 | -512,967 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 61,550 | 63,326 | 56,615 | 59,659 | -33,124 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | -1 | 1 | -4,295 | 2,748 | Upgrade
|
| Net Cash Flow | - | 382,813 | 101,598 | 73,165 | -12,469 | -96,480 | Upgrade
|
| Free Cash Flow | - | 1,318,932 | 1,051,401 | 982,705 | 1,073,190 | 1,151,649 | Upgrade
|
| Free Cash Flow Growth | - | 25.45% | 6.99% | -8.43% | -6.81% | 18.37% | Upgrade
|
| Free Cash Flow Margin | - | 16.53% | 14.30% | 14.84% | 18.37% | 21.20% | Upgrade
|
| Free Cash Flow Per Share | - | 677.62 | 531.27 | 489.03 | 521.76 | 550.36 | Upgrade
|
| Cash Interest Paid | - | 26,736 | 27,358 | 12,829 | 8,788 | 12,674 | Upgrade
|
| Cash Income Tax Paid | - | 190,509 | 143,508 | 225,446 | 223,279 | 101,534 | Upgrade
|
| Levered Free Cash Flow | - | 1,035,769 | 849,069 | 1,109,187 | 731,041 | 467,894 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,052,595 | 865,325 | 1,117,908 | 736,290 | 475,054 | Upgrade
|
| Change in Working Capital | - | 571,527 | 526,050 | 565,373 | 762,317 | 965,678 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.