FRA:MHV Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	10,278	12,290	11,895	11,250	14,169	9,439	Upgrade
Market Cap Growth	-19.90%	3.32%	5.74%	-20.61%	50.12%	-17.36%	Upgrade
Enterprise Value	13,158	15,727	15,102	14,406	16,985	11,483	Upgrade
Last Close Price	53.00	61.44	60.63	55.77	68.83	43.96	Upgrade
Price/FFO Ratio	16.84	20.28	21.89	-	-	21.37	Upgrade
Price/AFFO Ratio	-	20.27	21.90	-	-	21.37	Upgrade
PE Ratio	31.57	34.67	41.85	42.24	61.40	50.58	Upgrade
PS Ratio	7.85	8.30	8.81	8.29	12.21	10.28	Upgrade
PB Ratio	6.66	6.98	8.77	7.92	10.84	8.85	Upgrade
P/OCF Ratio	20.90	21.32	23.99	25.27	31.66	27.66	Upgrade
EV/Sales Ratio	9.97	10.63	11.19	10.61	14.63	12.51	Upgrade
EV/EBITDA Ratio	20.41	22.48	24.68	24.35	33.12	27.32	Upgrade
EV/EBIT Ratio	28.68	31.61	35.72	36.21	49.30	39.42	Upgrade
Debt / Equity Ratio	1.82	1.77	2.37	2.25	2.22	2.06	Upgrade
Debt / EBITDA Ratio	4.41	4.43	5.19	5.32	5.57	5.12	Upgrade
Asset Turnover	0.27	0.27	0.27	0.27	0.27	0.26	Upgrade
Quick Ratio	0.05	0.11	0.23	0.24	0.58	0.06	Upgrade
Current Ratio	0.47	0.16	0.38	0.36	0.75	0.15	Upgrade
Return on Equity (ROE)	24.12%	23.16%	21.86%	19.90%	19.78%	18.38%	Upgrade
Return on Assets (ROA)	5.86%	5.72%	5.26%	4.92%	5.04%	5.20%	Upgrade
Return on Capital (ROIC)	6.59%	6.38%	5.85%	5.46%	5.58%	5.76%	Upgrade
Earnings Yield	3.17%	2.88%	2.39%	2.37%	1.63%	1.98%	Upgrade
Dividend Yield	3.40%	3.00%	2.67%	2.75%	1.85%	2.55%	Upgrade
Payout Ratio	98.75%	95.54%	103.89%	104.06%	99.73%	106.44%	Upgrade
Buyback Yield / Dilution	-2.34%	-0.62%	-0.09%	-1.23%	-0.17%	-0.29%	Upgrade
Total Shareholder Return	1.05%	2.38%	2.58%	1.52%	1.68%	2.26%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.