Monash IVF Group Limited (FRA:MIS)
0.450
-0.024 (-5.06%)
At close: Dec 5, 2025
Monash IVF Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 271.92 | 254.96 | 213.59 | 192.29 | 183.61 | Upgrade
|
| Other Revenue | - | 0.27 | 0.21 | - | - | Upgrade
|
| Revenue | 271.92 | 255.23 | 213.8 | 192.29 | 183.61 | Upgrade
|
| Revenue Growth (YoY) | 6.54% | 19.38% | 11.18% | 4.73% | 26.26% | Upgrade
|
| Cost of Revenue | 181.6 | 169.46 | 140.76 | 125.81 | 117.21 | Upgrade
|
| Gross Profit | 90.31 | 85.77 | 73.04 | 66.48 | 66.4 | Upgrade
|
| Selling, General & Admin | 23.82 | 20.65 | 18.21 | 18.41 | 14.38 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 2.43 | 1.85 | Upgrade
|
| Other Operating Expenses | 0.31 | 51.12 | 4.49 | 4.92 | 5.87 | Upgrade
|
| Operating Expenses | 46.14 | 90.35 | 38.04 | 38.12 | 32.8 | Upgrade
|
| Operating Income | 44.17 | -4.58 | 35 | 28.37 | 33.59 | Upgrade
|
| Interest Expense | -7.39 | -5.37 | -3.3 | -2.15 | -2.45 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.06 | 0.03 | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 36.88 | -9.89 | 31.72 | 26.22 | 31.14 | Upgrade
|
| Merger & Restructuring Charges | - | -0.76 | -1.88 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.76 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 5.06 | Upgrade
|
| Pretax Income | 36.12 | -10.66 | 29.84 | 26.22 | 36.2 | Upgrade
|
| Income Tax Expense | 10.45 | -4.71 | 7.87 | 7.72 | 10.51 | Upgrade
|
| Earnings From Continuing Operations | 25.68 | -5.95 | 21.97 | 18.5 | 25.69 | Upgrade
|
| Minority Interest in Earnings | -0.67 | -0.58 | -0.13 | -0.1 | -0.36 | Upgrade
|
| Net Income | 25.01 | -6.53 | 21.84 | 18.41 | 25.33 | Upgrade
|
| Net Income to Common | 25.01 | -6.53 | 21.84 | 18.41 | 25.33 | Upgrade
|
| Net Income Growth | - | - | 18.65% | -27.33% | 116.02% | Upgrade
|
| Shares Outstanding (Basic) | 390 | 390 | 390 | 390 | 390 | Upgrade
|
| Shares Outstanding (Diluted) | 391 | 392 | 392 | 392 | 391 | Upgrade
|
| Shares Change (YoY) | -0.37% | - | 0.22% | 0.15% | 51.47% | Upgrade
|
| EPS (Basic) | 0.06 | -0.02 | 0.06 | 0.05 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.06 | -0.02 | 0.06 | 0.05 | 0.07 | Upgrade
|
| EPS Growth | - | - | 19.15% | -27.69% | 44.45% | Upgrade
|
| Free Cash Flow | 0.47 | 31.7 | 13.39 | 20.13 | 34.02 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.08 | 0.03 | 0.05 | 0.09 | Upgrade
|
| Dividend Per Share | 0.026 | 0.050 | 0.044 | 0.044 | 0.042 | Upgrade
|
| Dividend Growth | -48.00% | 13.64% | - | 4.76% | 100.00% | Upgrade
|
| Gross Margin | 33.21% | 33.60% | 34.16% | 34.57% | 36.16% | Upgrade
|
| Operating Margin | 16.25% | -1.80% | 16.37% | 14.75% | 18.30% | Upgrade
|
| Profit Margin | 9.20% | -2.56% | 10.21% | 9.57% | 13.80% | Upgrade
|
| Free Cash Flow Margin | 0.17% | 12.42% | 6.26% | 10.47% | 18.53% | Upgrade
|
| EBITDA | 53.01 | 2.09 | 40.4 | 33.12 | 37.8 | Upgrade
|
| EBITDA Margin | 19.50% | 0.82% | 18.90% | 17.22% | 20.59% | Upgrade
|
| D&A For EBITDA | 8.84 | 6.67 | 5.41 | 4.75 | 4.2 | Upgrade
|
| EBIT | 44.17 | -4.58 | 35 | 28.37 | 33.59 | Upgrade
|
| EBIT Margin | 16.25% | -1.80% | 16.37% | 14.75% | 18.30% | Upgrade
|
| Effective Tax Rate | 28.92% | - | 26.38% | 29.44% | 29.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.