Mentice AB (publ) (FRA:MN2)
Germany
· Delayed Price · Currency is EUR 1.310
-0.070 (-5.07%)
At close: Dec 5, 2025
Mentice AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 39.62 | 53.59 | 59.12 | 47.29 | 12.7 | 48.75 | Upgrade
|
| Cash & Short-Term Investments | 39.62 | 53.59 | 59.12 | 47.29 | 12.7 | 48.75 | Upgrade
|
| Cash Growth | -13.86% | -9.36% | 25.03% | 272.41% | -73.96% | 1.48% | Upgrade
|
| Accounts Receivable | 65.78 | 97.49 | 85.5 | 85.58 | 68.32 | 29.48 | Upgrade
|
| Other Receivables | 4.06 | 6.12 | 6.75 | 6.39 | 12.56 | 16.38 | Upgrade
|
| Receivables | 69.84 | 103.61 | 92.24 | 91.97 | 80.89 | 45.86 | Upgrade
|
| Inventory | 18.03 | 17.42 | 14.1 | 16.86 | 9.2 | 5.77 | Upgrade
|
| Prepaid Expenses | 11.69 | 10.4 | 11.6 | 8.73 | 10.99 | 3.75 | Upgrade
|
| Other Current Assets | 0 | -0 | - | - | 0.01 | 0.01 | Upgrade
|
| Total Current Assets | 139.18 | 185.01 | 177.06 | 164.84 | 113.78 | 104.14 | Upgrade
|
| Property, Plant & Equipment | 24.13 | 16.36 | 19.9 | 27.94 | 28.15 | 19.19 | Upgrade
|
| Goodwill | 48.51 | 48.51 | 48.51 | 48.07 | 42.29 | 42.29 | Upgrade
|
| Other Intangible Assets | 23.45 | 27.07 | 31.88 | 38.06 | 17.95 | 20.16 | Upgrade
|
| Long-Term Deferred Tax Assets | 2.87 | 5.42 | 8.03 | 9.78 | 13.97 | 20.58 | Upgrade
|
| Long-Term Deferred Charges | 40.38 | 41.53 | 37.14 | 44.29 | 45.77 | 38.91 | Upgrade
|
| Other Long-Term Assets | -0 | - | - | - | - | -0 | Upgrade
|
| Total Assets | 278.52 | 323.9 | 322.53 | 332.98 | 261.9 | 245.27 | Upgrade
|
| Accounts Payable | 8.35 | 12.94 | 15.58 | 14.23 | 9 | 16.76 | Upgrade
|
| Accrued Expenses | 123.79 | 40.72 | 100.8 | 24.96 | 15.75 | 10.09 | Upgrade
|
| Current Portion of Leases | 7.4 | 4.41 | 7.41 | 7.8 | 4.62 | 5.14 | Upgrade
|
| Current Income Taxes Payable | - | - | - | 0.1 | 0.32 | 0.17 | Upgrade
|
| Current Unearned Revenue | - | 112.32 | 26.83 | 102.51 | 81.09 | 38.98 | Upgrade
|
| Other Current Liabilities | 3.85 | 5.12 | 10.78 | 11.86 | 4.15 | 4.52 | Upgrade
|
| Total Current Liabilities | 143.39 | 175.51 | 161.41 | 161.47 | 114.93 | 75.65 | Upgrade
|
| Long-Term Leases | 9.14 | 4.73 | 2.14 | 8.88 | 10.09 | 6.37 | Upgrade
|
| Other Long-Term Liabilities | - | -0 | - | - | - | - | Upgrade
|
| Total Liabilities | 152.53 | 180.24 | 163.55 | 170.34 | 125.02 | 82.02 | Upgrade
|
| Common Stock | 1.41 | 1.28 | 1.28 | 1.28 | 1.24 | 1.24 | Upgrade
|
| Additional Paid-In Capital | 232.73 | 201.73 | 201.39 | 201.17 | 144.76 | 144.76 | Upgrade
|
| Retained Earnings | -3.64 | -60.01 | -42.26 | -39.44 | -10.02 | 19.17 | Upgrade
|
| Comprehensive Income & Other | -104.51 | 0.66 | -1.43 | -0.37 | 0.91 | -1.92 | Upgrade
|
| Shareholders' Equity | 125.99 | 143.66 | 158.97 | 162.64 | 136.89 | 163.25 | Upgrade
|
| Total Liabilities & Equity | 278.52 | 323.9 | 322.53 | 332.98 | 261.9 | 245.27 | Upgrade
|
| Total Debt | 16.54 | 9.14 | 9.56 | 16.68 | 14.7 | 11.51 | Upgrade
|
| Net Cash (Debt) | 23.08 | 44.45 | 49.56 | 30.61 | -2.01 | 37.24 | Upgrade
|
| Net Cash Growth | -44.95% | -10.32% | 61.92% | - | - | 14.27% | Upgrade
|
| Net Cash Per Share | 0.84 | 1.74 | 1.94 | 1.21 | -0.08 | 1.53 | Upgrade
|
| Filing Date Shares Outstanding | 28.13 | 25.57 | 25.57 | 25.57 | 24.77 | 24.73 | Upgrade
|
| Total Common Shares Outstanding | 28.13 | 25.57 | 25.57 | 25.57 | 24.77 | 24.73 | Upgrade
|
| Working Capital | -4.21 | 9.5 | 15.65 | 3.38 | -1.15 | 28.49 | Upgrade
|
| Book Value Per Share | 4.48 | 5.62 | 6.22 | 6.36 | 5.53 | 6.60 | Upgrade
|
| Tangible Book Value | 54.03 | 68.09 | 78.58 | 76.5 | 76.65 | 100.8 | Upgrade
|
| Tangible Book Value Per Share | 1.92 | 2.66 | 3.07 | 2.99 | 3.09 | 4.08 | Upgrade
|
| Machinery | - | 19.99 | 36.53 | - | - | - | Upgrade
|
| Leasehold Improvements | - | 0.43 | 0.43 | - | - | - | Upgrade
|
| Order Backlog | - | 138 | 156 | 126 | 87.1 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.