Marley Spoon Group SE (FRA:MS1)
Germany
· Delayed Price · Currency is EUR 0.392
+0.080 (25.64%)
At close: Dec 5, 2025
Marley Spoon Group SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 279.15 | 307.68 | 328.5 | - | - |
| Revenue Growth (YoY) | -13.71% | -6.34% | - | - | - |
| Cost of Revenue | 140.34 | 156.42 | 174.12 | - | - |
| Gross Profit | 138.81 | 151.26 | 154.38 | - | - |
| Selling, General & Admin | 145.29 | 166.56 | 244.24 | 2.99 | 0.48 |
| Other Operating Expenses | 8.59 | - | - | 0.05 | 0.01 |
| Operating Expenses | 153.88 | 166.56 | 244.24 | 3.05 | 0.49 |
| Operating Income | -15.07 | -15.3 | -89.86 | -3.05 | -0.49 |
| Interest Expense | -12.74 | -12.11 | -14.49 | -2.81 | -0 |
| Interest & Investment Income | - | 0.14 | 0.11 | - | - |
| Currency Exchange Gain (Loss) | 1.04 | -0.71 | -0.02 | - | - |
| Other Non Operating Income (Expenses) | 0.73 | 0.67 | 9.24 | -6.91 | -0 |
| EBT Excluding Unusual Items | -26.04 | -27.31 | -95.03 | -12.76 | -0.5 |
| Gain (Loss) on Sale of Assets | 7.39 | 7.39 | - | - | - |
| Other Unusual Items | 1.79 | 1.82 | 1.29 | - | - |
| Pretax Income | -16.86 | -18.1 | -93.73 | -12.76 | -0.5 |
| Income Tax Expense | 1.26 | 1.44 | 0.23 | - | - |
| Earnings From Continuing Operations | -18.12 | -19.54 | -93.96 | -12.76 | -0.5 |
| Earnings From Discontinued Operations | -29.74 | -29.74 | -93.96 | - | - |
| Net Income to Company | -47.86 | -49.28 | -187.92 | -12.76 | -0.5 |
| Minority Interest in Earnings | 1.45 | 1.38 | 6.71 | - | - |
| Net Income | -46.41 | -47.9 | -181.21 | -12.76 | -0.5 |
| Net Income to Common | -46.41 | -47.9 | -181.21 | -12.76 | -0.5 |
| Shares Outstanding (Basic) | 18 | 13 | 20 | 5 | 8 |
| Shares Outstanding (Diluted) | 18 | 13 | 20 | 5 | 8 |
| Shares Change (YoY) | -0.23% | -35.76% | 279.40% | -28.60% | - |
| EPS (Basic) | -2.52 | -3.67 | -8.92 | -2.38 | -0.07 |
| EPS (Diluted) | -2.52 | -3.67 | -8.92 | -2.38 | -0.07 |
| Free Cash Flow | -2.29 | -2.18 | -15.42 | -2.64 | -0.19 |
| Free Cash Flow Per Share | -0.12 | -0.17 | -0.76 | -0.49 | -0.03 |
| Gross Margin | 49.73% | 49.16% | 47.00% | - | - |
| Operating Margin | -5.40% | -4.97% | -27.35% | - | - |
| Profit Margin | -16.62% | -15.57% | -55.16% | - | - |
| Free Cash Flow Margin | -0.82% | -0.71% | -4.69% | - | - |
| EBITDA | -13.58 | -13.07 | -79.68 | - | - |
| EBITDA Margin | -4.87% | -4.25% | -24.25% | - | - |
| D&A For EBITDA | 1.49 | 2.23 | 10.18 | - | - |
| EBIT | -15.07 | -15.3 | -89.86 | -3.05 | -0.49 |
| EBIT Margin | -5.40% | -4.97% | -27.35% | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.